VOSS OPPMÅLING AS

5708 VOSS

Finances

Share Ownership

Return on Equity

13,74 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 285 000	4 526 000	4 478 000	4 411 000
Net Income	220 000	288 000	164 000	−313 000
Total Assets	2 383 000	2 343 000	1 923 000	1 855 000
Total Equity	1 601 000	1 381 000	1 093 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 285 000	4 526 000	4 478 000	4 411 000
Expenditure	4 005 000	4 207 000	4 315 000	4 724 000
Operating Profit	279 000	321 000	163 000	−313 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	280 000	321 000	164 000	−313 000
Tax	60 000	33 000	0	0
Net Income	220 000	288 000	164 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	329 000	212 000	156 000
Total Current Assets	2 066 000	2 014 000	1 711 000	1 699 000
Total Assets	2 383 000	2 343 000	1 923 000	1 855 000
Total Retained Equity	1 569 000	1 349 000	1 062 000	898 000
Total Equity	1 601 000	1 381 000	1 093 000	929 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	780 000	962 000	830 000	925 000
Total Equity and Debt	2 383 000	2 343 000	1 923 000	1 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 285 000	4 526 000	4 444 000	4 411 000
Other Income	0	0	34 000	0
Revenue	4 285 000	4 526 000	4 478 000	4 411 000
Cost of Goods Sold	73 000	12 000	7 000	2 000
Salary Costs	2 813 000	2 773 000	3 304 000	3 463 000
Depreciation	34 000	23 000	4 000	14 000
Impairment	0	0	0	0
Expenditure	4 005 000	4 207 000	4 315 000	4 724 000
Operating Profit	279 000	321 000	163 000	−313 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	220 000	288 000	164 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	201 000	134 000	12 000	15 000
Total Tangible Assets	201 000	134 000	12 000	15 000
Total Fiancial Fixed Assets	116 000	195 000	200 000	140 000
Total Fixed Assets	317 000	329 000	212 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	703 000	905 000	443 000	865 000
Total Current Assets	2 066 000	2 014 000	1 711 000	1 699 000
Total Assets	2 383 000	2 343 000	1 923 000	1 855 000
Total Equity	1 601 000	1 381 000	1 093 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	86 000	111 000	71 000	59 000
Unpaid Taxes	405 000	590 000	469 000	552 000
Dividends	0	0	0	0
Other Current Debt	232 000	228 000	290 000	314 000
Total Current Debt	780 000	962 000	830 000	925 000
Total Equity and Debt	2 383 000	2 343 000	1 923 000	1 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,74 %	20,85 %	15 %	−33,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,51 %	7,09 %	3,64 %	−7,1 %
Current Ratio	2,65	2,09	2,06	1,84
Quick Ratio	2,65	2,09	2,06	1,84
Equity Ratio	0,67	0,59	0,57	0,5
Gross Profit Margin	98,3 %	99,73 %	99,84 %	99,95 %