KINGKONGSRO AS

0587 OSLO

Finances

Share Ownership

Return on Equity

12,43 %

Current Ratio

3,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	1 586 000	1 034 000	826 000
Net Income	201 000	1 016 000	59 000	142 000
Total Assets	2 264 000	1 980 000	927 000	464 000
Total Equity	1 617 000	1 416 000	400 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	1 586 000	1 034 000	826 000
Expenditure	271 000	570 000	958 000	645 000
Operating Profit	201 000	1 016 000	76 000	182 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	201 000	1 016 000	76 000	182 000
Tax	0	0	17 000	40 000
Net Income	201 000	1 016 000	59 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	125 000	79 000	79 000
Total Current Assets	2 193 000	1 855 000	848 000	385 000
Total Assets	2 264 000	1 980 000	927 000	464 000
Total Retained Equity	1 567 000	1 366 000	350 000	142 000
Total Equity	1 617 000	1 416 000	400 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	647 000	564 000	527 000	232 000
Total Equity and Debt	2 264 000	1 980 000	927 000	464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	472 000	1 586 000	1 034 000	826 000
Other Income	0	0	0	0
Revenue	472 000	1 586 000	1 034 000	826 000
Cost of Goods Sold	5 000	43 000	107 000	156 000
Salary Costs	6 000	37 000	169 000	9 000
Depreciation	56 000	40 000	17 000	0
Impairment	0	0	6 000	0
Expenditure	271 000	570 000	958 000	645 000
Operating Profit	201 000	1 016 000	76 000	182 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	201 000	1 016 000	59 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	20 000	35 000	0
Fixtures	67 000	105 000	45 000	79 000
Total Tangible Assets	71 000	125 000	79 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	125 000	79 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	624 000	286 000	711 000	257 000
Total Current Assets	2 193 000	1 855 000	848 000	385 000
Total Assets	2 264 000	1 980 000	927 000	464 000
Total Equity	1 617 000	1 416 000	400 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	103 000	120 000	113 000
Unpaid Taxes	412 000	332 000	260 000	79 000
Dividends	0	0	0	0
Other Current Debt	44 000	41 000	59 000	0
Total Current Debt	647 000	564 000	527 000	232 000
Total Equity and Debt	2 264 000	1 980 000	927 000	464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,43 %	71,75 %	14,75 %	61,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,58 %	64,06 %	7,35 %	22,03 %
Current Ratio	3,39	3,29	1,61	1,66
Quick Ratio	3,39	3,29	1,61	1,66
Equity Ratio	0,71	0,72	0,43	0,5
Gross Profit Margin	98,94 %	97,29 %	89,65 %	81,11 %