MEIERIGÅRDEN EIENDOM LØTEN AS

0278 OSLO

Finances

Share Ownership

Return on Equity

6,99 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 693 000	1 617 000	1 362 000
Net Income	515 000	1 035 000	756 000	514 000
Total Assets	10 314 000	6 680 000	7 350 000	6 637 000
Total Equity	7 369 000	6 305 000	5 013 000	6 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 693 000	1 617 000	1 362 000
Expenditure	881 000	378 000	655 000	726 000
Operating Profit	738 000	1 315 000	962 000	637 000
Financial Income	0	12 000	10 000	22 000
Financial Costs	78 000	0	1 000	0
Financial Balance	−78 000	12 000	9 000	22 000
Earnings Before Tax	660 000	1 327 000	970 000	658 000
Tax	145 000	292 000	214 000	145 000
Net Income	515 000	1 035 000	756 000	514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 224 000	4 970 000	5 154 000	5 543 000
Total Current Assets	1 090 000	1 711 000	2 196 000	1 093 000
Total Assets	10 314 000	6 680 000	7 350 000	6 637 000
Total Retained Equity	4 407 000	3 893 000	2 601 000	3 844 000
Total Equity	7 369 000	6 305 000	5 013 000	6 257 000
Total Long-Term Debt	2 500 000	0	0	0
Total Current Debt	446 000	375 000	2 337 000	380 000
Total Equity and Debt	10 314 000	6 680 000	7 350 000	6 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 619 000	1 693 000	1 617 000	1 362 000
Revenue	1 619 000	1 693 000	1 617 000	1 362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	346 000	173 000	433 000	433 000
Impairment	0	0	0	0
Expenditure	881 000	378 000	655 000	726 000
Operating Profit	738 000	1 315 000	962 000	637 000
Financial Income	0	12 000	10 000	22 000
Financial Costs	78 000	0	1 000	0
Financial Balance	−78 000	12 000	9 000	22 000
Dividends	0	0	0	0
Net Income	515 000	1 035 000	756 000	514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	460 000	760 000	771 000	728 000
Real Eastate	8 755 000	4 198 000	4 370 000	4 802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	11 000	12 000	14 000
Total Tangible Assets	8 764 000	4 209 000	4 383 000	4 816 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 224 000	4 970 000	5 154 000	5 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 090 000	1 711 000	2 196 000	1 093 000
Total Assets	10 314 000	6 680 000	7 350 000	6 637 000
Total Equity	7 369 000	6 305 000	5 013 000	6 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	0	0	0
Creditors	24 000	17 000	1 000	15 000
Unpaid Taxes	140 000	52 000	50 000	44 000
Dividends	0	0	0	0
Other Current Debt	282 000	25 000	2 029 000	136 000
Total Current Debt	446 000	375 000	2 337 000	380 000
Total Equity and Debt	10 314 000	6 680 000	7 350 000	6 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,99 %	16,42 %	15,08 %	8,21 %
Debt-to-Equity Ratio	0,34	0	0	0
Operating Profit Margin	45,58 %	77,67 %	59,49 %	46,77 %
Current Ratio	2,44	4,56	0,94	2,88
Quick Ratio	2,44	4,56	0,94	2,88
Equity Ratio	0,71	0,94	0,68	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %