MYRBAKKE KIRKENÆR AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

19,82 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	833 000	819 000	804 000
Net Income	596 000	556 000	512 000	508 000
Total Assets	3 814 000	4 548 000	4 027 000	3 466 000
Total Equity	3 007 000	3 004 000	3 792 000	3 281 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	833 000	819 000	804 000
Expenditure	93 000	121 000	150 000	164 000
Operating Profit	769 000	712 000	669 000	639 000
Financial Income	1 000	1 000	1 000	12 000
Financial Costs	6 000	0	15 000	0
Financial Balance	−5 000	1 000	−14 000	12 000
Earnings Before Tax	764 000	712 000	656 000	651 000
Tax	168 000	157 000	144 000	143 000
Net Income	596 000	556 000	512 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 676 000	2 729 000	2 782 000	2 835 000
Total Current Assets	1 138 000	1 820 000	1 246 000	632 000
Total Assets	3 814 000	4 548 000	4 027 000	3 466 000
Total Retained Equity	939 000	937 000	1 725 000	1 214 000
Total Equity	3 007 000	3 004 000	3 792 000	3 281 000
Total Long-Term Debt	11 000	11 000	10 000	9 000
Total Current Debt	796 000	1 534 000	225 000	177 000
Total Equity and Debt	3 814 000	4 548 000	4 027 000	3 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	862 000	833 000	819 000	804 000
Revenue	862 000	833 000	819 000	804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	53 000	53 000	46 000
Impairment	0	0	0	0
Expenditure	93 000	121 000	150 000	164 000
Operating Profit	769 000	712 000	669 000	639 000
Financial Income	1 000	1 000	1 000	12 000
Financial Costs	6 000	0	15 000	0
Financial Balance	−5 000	1 000	−14 000	12 000
Dividends	0	0	0	0
Net Income	596 000	556 000	512 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 676 000	2 729 000	2 782 000	2 835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 676 000	2 729 000	2 782 000	2 835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 676 000	2 729 000	2 782 000	2 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	1 820 000	1 246 000	0
Total Current Assets	1 138 000	1 820 000	1 246 000	632 000
Total Assets	3 814 000	4 548 000	4 027 000	3 466 000
Total Equity	3 007 000	3 004 000	3 792 000	3 281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	10 000	9 000
Creditors	0	0	60 000	8 000
Unpaid Taxes	35 000	34 000	22 000	29 000
Dividends	0	0	0	0
Other Current Debt	761 000	1 500 000	0	0
Total Current Debt	796 000	1 534 000	225 000	177 000
Total Equity and Debt	3 814 000	4 548 000	4 027 000	3 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,82 %	18,51 %	13,5 %	15,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,21 %	85,47 %	81,68 %	79,48 %
Current Ratio	1,43	1,19	5,54	3,57
Quick Ratio	1,43	1,19	5,54	3,57
Equity Ratio	0,79	0,66	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %