EUREKA ENERGY PARTNERS AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	642 000	826 000	3 072 000
Net Income	0	5 000	−2 000	8 000
Total Assets	361 000	149 000	122 000	202 000
Total Equity	55 000	100 000	98 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	642 000	826 000	3 072 000
Expenditure	420 000	637 000	826 000	3 058 000
Operating Profit	−1 000	5 000	−1 000	14 000
Financial Income	0	2 000	1 000	3 000
Financial Costs	0	0	0	6 000
Financial Balance	0	2 000	1 000	−3 000
Earnings Before Tax	0	7 000	0	11 000
Tax	0	1 000	2 000	3 000
Net Income	0	5 000	−2 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	361 000	149 000	122 000	202 000
Total Assets	361 000	149 000	122 000	202 000
Total Retained Equity	5 000	50 000	48 000	58 000
Total Equity	55 000	100 000	98 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	306 000	49 000	24 000	94 000
Total Equity and Debt	361 000	149 000	122 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	419 000	642 000	826 000	3 072 000
Other Income	0	0	0	0
Revenue	419 000	642 000	826 000	3 072 000
Cost of Goods Sold	0	0	0	2 890 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	637 000	826 000	3 058 000
Operating Profit	−1 000	5 000	−1 000	14 000
Financial Income	0	2 000	1 000	3 000
Financial Costs	0	0	0	6 000
Financial Balance	0	2 000	1 000	−3 000
Dividends	0	3 000	0	8 000
Net Income	0	5 000	−2 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	149 000	122 000	142 000
Total Current Assets	361 000	149 000	122 000	202 000
Total Assets	361 000	149 000	122 000	202 000
Total Equity	55 000	100 000	98 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	242 000	0	0	60 000
Unpaid Taxes	19 000	44 000	11 000	31 000
Dividends	0	3 000	0	8 000
Other Current Debt	0	0	11 000	0
Total Current Debt	306 000	49 000	24 000	94 000
Total Equity and Debt	361 000	149 000	122 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	5 %	−2,04 %	7,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,24 %	0,78 %	−0,12 %	0,46 %
Current Ratio	1,18	3,04	5,08	2,15
Quick Ratio	1,18	3,04	5,08	2,15
Equity Ratio	0,15	0,67	0,8	0,53
Gross Profit Margin	100 %	100 %	100 %	5,92 %