LYSEFJORDEN CONSULTING AS

5243 FANA

Finances

Return on Equity

187,35 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	306 000	1 000
Net Income	−607 000	−1 000	173 000	1 000
Total Assets	293 000	900 000	900 000	272 000
Total Equity	−324 000	283 000	283 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	306 000	1 000
Expenditure	0	1 000	85 000	0
Operating Profit	0	−1 000	221 000	1 000
Financial Income	0	0	0	0
Financial Costs	607 000	0	0	0
Financial Balance	−607 000	0	0	0
Earnings Before Tax	−607 000	−1 000	221 000	1 000
Tax	0	0	48 000	0
Net Income	−607 000	−1 000	173 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	900 000	900 000	272 000
Total Current Assets	1 000	1 000	1 000	0
Total Assets	293 000	900 000	900 000	272 000
Total Retained Equity	−431 000	176 000	176 000	4 000
Total Equity	−324 000	283 000	283 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	618 000	618 000	617 000	162 000
Total Equity and Debt	293 000	900 000	900 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	306 000	0
Other Income	0	0	0	1 000
Revenue	0	0	306 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	85 000	0
Operating Profit	0	−1 000	221 000	1 000
Financial Income	0	0	0	0
Financial Costs	607 000	0	0	0
Financial Balance	−607 000	0	0	0
Dividends	0	0	0	0
Net Income	−607 000	−1 000	173 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	293 000	900 000	900 000	272 000
Total Fixed Assets	293 000	900 000	900 000	272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	0
Total Current Assets	1 000	1 000	1 000	0
Total Assets	293 000	900 000	900 000	272 000
Total Equity	−324 000	283 000	283 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	618 000	618 000	569 000	162 000
Total Current Debt	618 000	618 000	617 000	162 000
Total Equity and Debt	293 000	900 000	900 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,35 %	−0,35 %	61,13 %	0,9 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	72,22 %	100 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,11	0,31	0,31	0,41
Gross Profit Margin	-	-	100 %	100 %