HANA REGNSKAPSKONTOR AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

12,5 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	38 000	42 000	48 000
Net Income	17 000	21 000	10 000	35 000
Total Assets	140 000	132 000	108 000	105 000
Total Equity	136 000	120 000	99 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	38 000	42 000	48 000
Expenditure	21 000	11 000	28 000	6 000
Operating Profit	19 000	26 000	15 000	42 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Earnings Before Tax	17 000	26 000	12 000	42 000
Tax	1 000	6 000	3 000	7 000
Net Income	17 000	21 000	10 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	116 000	50 000	56 000
Total Current Assets	7 000	16 000	58 000	49 000
Total Assets	140 000	132 000	108 000	105 000
Total Retained Equity	106 000	90 000	69 000	59 000
Total Equity	136 000	120 000	99 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	12 000	9 000	15 000
Total Equity and Debt	140 000	132 000	108 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	38 000	42 000	48 000
Other Income	0	0	0	0
Revenue	40 000	38 000	42 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	11 000	28 000	6 000
Operating Profit	19 000	26 000	15 000	42 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	17 000	21 000	10 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	133 000	116 000	50 000	56 000
Total Fixed Assets	133 000	116 000	50 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	37 000	1 000
Total Current Assets	7 000	16 000	58 000	49 000
Total Assets	140 000	132 000	108 000	105 000
Total Equity	136 000	120 000	99 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	6 000	6 000
Total Current Debt	4 000	12 000	9 000	15 000
Total Equity and Debt	140 000	132 000	108 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,5 %	17,5 %	10,1 %	39,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,5 %	68,42 %	35,71 %	87,5 %
Current Ratio	1,75	1,33	6,44	3,27
Quick Ratio	1,75	1,33	6,44	3,27
Equity Ratio	0,97	0,91	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %