JOB VAKTMESTERTJENESTER AS

4519 HOLUM

Finances

Share Ownership

Return on Equity

3,49 %

Current Ratio

81,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	38 000	37 000	47 000
Net Income	6 000	14 000	13 000	21 000
Total Assets	175 000	178 000	164 000	161 000
Total Equity	172 000	167 000	153 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	38 000	37 000	47 000
Expenditure	21 000	21 000	20 000	20 000
Operating Profit	7 000	17 000	17 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	17 000	17 000	26 000
Tax	1 000	4 000	4 000	5 000
Net Income	6 000	14 000	13 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	3 000	7 000
Total Current Assets	163 000	178 000	161 000	154 000
Total Assets	175 000	178 000	164 000	161 000
Total Retained Equity	142 000	137 000	123 000	110 000
Total Equity	172 000	167 000	153 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	11 000	11 000	21 000
Total Equity and Debt	175 000	178 000	164 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	38 000	37 000	47 000
Other Income	0	0	0	0
Revenue	27 000	38 000	37 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	2 000	2 000	2 000
Depreciation	2 000	3 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	21 000	21 000	20 000	20 000
Operating Profit	7 000	17 000	17 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	14 000	13 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	0	3 000	7 000
Fixtures	0	0	0	0
Total Tangible Assets	12 000	0	3 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	0	3 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	130 000	115 000	154 000
Total Current Assets	163 000	178 000	161 000	154 000
Total Assets	175 000	178 000	164 000	161 000
Total Equity	172 000	167 000	153 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	8 000	8 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	11 000	11 000	21 000
Total Equity and Debt	175 000	178 000	164 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,49 %	8,38 %	8,5 %	15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,93 %	44,74 %	45,95 %	55,32 %
Current Ratio	81,5	16,18	14,64	7,33
Quick Ratio	81,5	16,18	14,64	7,33
Equity Ratio	0,98	0,94	0,93	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %