MARIANKER EIENDOM AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

13,13 %

Current Ratio

1,77

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	922 000	899 000	924 000	850 000
Net Income	209 000	296 000	377 000	242 000
Total Assets	3 440 000	3 269 000	3 262 000	3 297 000
Total Equity	1 592 000	982 000	736 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	922 000	899 000	924 000	850 000
Expenditure	600 000	472 000	376 000	438 000
Operating Profit	323 000	427 000	549 000	412 000
Financial Income	7 000	3 000	2 000	4 000
Financial Costs	61 000	50 000	66 000	106 000
Financial Balance	−54 000	−47 000	−64 000	−102 000
Earnings Before Tax	268 000	380 000	484 000	310 000
Tax	59 000	84 000	107 000	68 000
Net Income	209 000	296 000	377 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 774 000	2 907 000	3 075 000	3 248 000
Total Current Assets	666 000	362 000	187 000	49 000
Total Assets	3 440 000	3 269 000	3 262 000	3 297 000
Total Retained Equity	1 092 000	882 000	636 000	309 000
Total Equity	1 592 000	982 000	736 000	409 000
Total Long-Term Debt	1 473 000	1 904 000	2 315 000	2 720 000
Total Current Debt	376 000	382 000	210 000	167 000
Total Equity and Debt	3 440 000	3 269 000	3 262 000	3 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	922 000	899 000	924 000	850 000
Revenue	922 000	899 000	924 000	850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	68 000	0	0
Depreciation	181 000	186 000	188 000	205 000
Impairment	0	0	0	0
Expenditure	600 000	472 000	376 000	438 000
Operating Profit	323 000	427 000	549 000	412 000
Financial Income	7 000	3 000	2 000	4 000
Financial Costs	61 000	50 000	66 000	106 000
Financial Balance	−54 000	−47 000	−64 000	−102 000
Dividends	0	50 000	50 000	50 000
Net Income	209 000	296 000	377 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	70 000	53 000	38 000
Real Eastate	2 613 000	2 780 000	2 947 000	3 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	56 000	75 000	96 000
Total Tangible Assets	2 675 000	2 836 000	3 022 000	3 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 774 000	2 907 000	3 075 000	3 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	314 000	137 000	17 000
Total Current Assets	666 000	362 000	187 000	49 000
Total Assets	3 440 000	3 269 000	3 262 000	3 297 000
Total Equity	1 592 000	982 000	736 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 473 000	1 904 000	2 315 000	2 720 000
Creditors	51 000	43 000	37 000	32 000
Unpaid Taxes	164 000	186 000	0	0
Dividends	0	50 000	50 000	50 000
Other Current Debt	73 000	1 000	1 000	1 000
Total Current Debt	376 000	382 000	210 000	167 000
Total Equity and Debt	3 440 000	3 269 000	3 262 000	3 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,13 %	30,14 %	51,22 %	59,17 %
Debt-to-Equity Ratio	0,93	1,94	3,15	6,65
Operating Profit Margin	35,03 %	47,5 %	59,42 %	48,47 %
Current Ratio	1,77	0,95	0,89	0,29
Quick Ratio	1,77	0,95	0,89	0,29
Equity Ratio	0,46	0,3	0,23	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %