NATTLAND MEDISINSKE TJENESTER AS

5099 BERGEN

Finances

Share Ownership

Return on Equity

18,62 %

Current Ratio

5,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	525 000	546 000	684 000
Net Income	400 000	402 000	592 000	486 000
Total Assets	2 681 000	2 347 000	2 101 000	1 682 000
Total Equity	2 148 000	1 928 000	1 767 000	1 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	525 000	546 000	684 000
Expenditure	691 000	370 000	119 000	359 000
Operating Profit	790 000	154 000	427 000	325 000
Financial Income	20 000	292 000	266 000	241 000
Financial Costs	228 000	0	1 000	5 000
Financial Balance	−208 000	292 000	265 000	236 000
Earnings Before Tax	581 000	446 000	692 000	562 000
Tax	181 000	44 000	99 000	76 000
Net Income	400 000	402 000	592 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 681 000	2 347 000	2 101 000	1 682 000
Total Assets	2 681 000	2 347 000	2 101 000	1 682 000
Total Retained Equity	2 118 000	1 898 000	1 737 000	1 345 000
Total Equity	2 148 000	1 928 000	1 767 000	1 375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	533 000	418 000	334 000	306 000
Total Equity and Debt	2 681 000	2 347 000	2 101 000	1 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 482 000	525 000	546 000	684 000
Other Income	0	0	0	0
Revenue	1 482 000	525 000	546 000	684 000
Cost of Goods Sold	0	0	0	0
Salary Costs	585 000	248 000	22 000	254 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	691 000	370 000	119 000	359 000
Operating Profit	790 000	154 000	427 000	325 000
Financial Income	20 000	292 000	266 000	241 000
Financial Costs	228 000	0	1 000	5 000
Financial Balance	−208 000	292 000	265 000	236 000
Dividends	180 000	241 000	200 000	200 000
Net Income	400 000	402 000	592 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 989 000	2 112 000	1 731 000	1 320 000
Cash, Bank	687 000	193 000	322 000	328 000
Total Current Assets	2 681 000	2 347 000	2 101 000	1 682 000
Total Assets	2 681 000	2 347 000	2 101 000	1 682 000
Total Equity	2 148 000	1 928 000	1 767 000	1 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	7 000	0	0
Unpaid Taxes	70 000	100 000	7 000	5 000
Dividends	180 000	241 000	200 000	200 000
Other Current Debt	279 000	267 000	227 000	226 000
Total Current Debt	533 000	418 000	334 000	306 000
Total Equity and Debt	2 681 000	2 347 000	2 101 000	1 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,62 %	20,85 %	33,5 %	35,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,31 %	29,33 %	78,21 %	47,51 %
Current Ratio	5,03	5,61	6,29	5,5
Quick Ratio	5,03	5,61	6,29	5,5
Equity Ratio	0,8	0,82	0,84	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %