LANGØY CONSULT AS

1671 KRÅKERØY

Finances

Return on Equity

83,15 %

Current Ratio

0,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	165 000	0
Net Income	227 000	−5 000	153 000	−13 000
Total Assets	781 000	552 000	153 000	102 000
Total Equity	273 000	46 000	51 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	165 000	0
Expenditure	11 000	5 000	3 000	13 000
Operating Profit	−11 000	−5 000	161 000	−13 000
Financial Income	238 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	238 000	−1 000	0	0
Earnings Before Tax	227 000	−5 000	161 000	−13 000
Tax	0	0	8 000	0
Net Income	227 000	−5 000	153 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	515 000	552 000	102 000	102 000
Total Current Assets	266 000	0	51 000	0
Total Assets	781 000	552 000	153 000	102 000
Total Retained Equity	243 000	16 000	21 000	−132 000
Total Equity	273 000	46 000	51 000	−102 000
Total Long-Term Debt	0	300 000	0	0
Total Current Debt	508 000	206 000	102 000	204 000
Total Equity and Debt	781 000	552 000	153 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	165 000	0
Other Income	0	0	0	0
Revenue	0	0	165 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	5 000	3 000	13 000
Operating Profit	−11 000	−5 000	161 000	−13 000
Financial Income	238 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	238 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	227 000	−5 000	153 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	515 000	552 000	102 000	102 000
Total Fixed Assets	515 000	552 000	102 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	0	1 000	0
Total Current Assets	266 000	0	51 000	0
Total Assets	781 000	552 000	153 000	102 000
Total Equity	273 000	46 000	51 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	300 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	508 000	205 000	94 000	204 000
Total Current Debt	508 000	206 000	102 000	204 000
Total Equity and Debt	781 000	552 000	153 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,15 %	−10,87 %	300 %	12,75 %
Debt-to-Equity Ratio	0	6,52	0	−0
Operating Profit Margin	-	-	97,58 %	-
Current Ratio	0,52	0	0,5	0
Quick Ratio	0,52	0	0,5	0
Equity Ratio	0,35	0,08	0,33	−1
Gross Profit Margin	-	-	100 %	-