EAT4LIFE AS

7353 BØRSA

Finances

Share Ownership

Return on Equity

−13,08 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	286 000	277 000	336 000	636 000
Net Income	−14 000	15 000	−67 000	−81 000
Total Assets	140 000	210 000	252 000	363 000
Total Equity	107 000	121 000	106 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	286 000	277 000	336 000	636 000
Expenditure	300 000	262 000	400 000	714 000
Operating Profit	−14 000	15 000	−64 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	2 000
Financial Balance	0	0	−3 000	−2 000
Earnings Before Tax	−14 000	15 000	−67 000	−81 000
Tax	0	0	0	0
Net Income	−14 000	15 000	−67 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	29 000	50 000	72 000
Total Current Assets	132 000	181 000	202 000	291 000
Total Assets	140 000	210 000	252 000	363 000
Total Retained Equity	7 000	21 000	6 000	73 000
Total Equity	107 000	121 000	106 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	89 000	146 000	190 000
Total Equity and Debt	140 000	210 000	252 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	286 000	66 000	77 000	588 000
Other Income	0	211 000	258 000	48 000
Revenue	286 000	277 000	336 000	636 000
Cost of Goods Sold	1 000	45 000	26 000	333 000
Salary Costs	92 000	44 000	176 000	111 000
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	300 000	262 000	400 000	714 000
Operating Profit	−14 000	15 000	−64 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	2 000
Financial Balance	0	0	−3 000	−2 000
Dividends	0	0	0	0
Net Income	−14 000	15 000	−67 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	0	0	0
Fixtures	0	29 000	50 000	72 000
Total Tangible Assets	8 000	29 000	50 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	29 000	50 000	72 000
Stock	94 000	94 000	128 000	133 000
Total Investments	0	0	0	0
Cash, Bank	27 000	82 000	68 000	134 000
Total Current Assets	132 000	181 000	202 000	291 000
Total Assets	140 000	210 000	252 000	363 000
Total Equity	107 000	121 000	106 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	6 000	0
Unpaid Taxes	4 000	30 000	35 000	47 000
Dividends	0	0	0	0
Other Current Debt	29 000	53 000	105 000	143 000
Total Current Debt	33 000	89 000	146 000	190 000
Total Equity and Debt	140 000	210 000	252 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,08 %	12,4 %	−63,21 %	−46,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,9 %	5,42 %	−19,05 %	−12,26 %
Current Ratio	4	2,03	1,38	1,53
Quick Ratio	−2,16	−36,2	11,22	5,11
Equity Ratio	0,76	0,58	0,42	0,48
Gross Profit Margin	99,65 %	83,75 %	92,26 %	47,64 %