company

BEDØKO AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

33,64 %

Current Ratio

4,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 314 000	1 550 000	1 624 000
Net Income	257 000	279 000	205 000	17 000
Total Assets	953 000	1 003 000	1 050 000	839 000
Total Equity	764 000	806 000	828 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 192 000	1 314 000	1 550 000	1 624 000
Expenditure	865 000	960 000	1 291 000	1 606 000
Operating Profit	326 000	354 000	259 000	18 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	4 000	4 000
Earnings Before Tax	330 000	357 000	263 000	22 000
Tax	73 000	79 000	58 000	5 000
Net Income	257 000	279 000	205 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	89 000	153 000	21 000
Total Current Assets	817 000	914 000	897 000	818 000
Total Assets	953 000	1 003 000	1 050 000	839 000
Total Retained Equity	734 000	776 000	798 000	593 000
Total Equity	764 000	806 000	828 000	623 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	188 000	197 000	222 000	216 000
Total Equity and Debt	953 000	1 003 000	1 050 000	839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 192 000	1 312 000	1 514 000	1 425 000
Other Income	0	3 000	36 000	199 000
Revenue	1 192 000	1 314 000	1 550 000	1 624 000
Cost of Goods Sold	0	1 000	3 000	3 000
Salary Costs	565 000	626 000	801 000	1 020 000
Depreciation	15 000	7 000	6 000	9 000
Impairment	0	0	0	0
Expenditure	865 000	960 000	1 291 000	1 606 000
Operating Profit	326 000	354 000	259 000	18 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	4 000	4 000
Dividends	300 000	300 000	0	0
Net Income	257 000	279 000	205 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	27 000	15 000	21 000
Total Tangible Assets	41 000	27 000	15 000	21 000
Total Fiancial Fixed Assets	95 000	62 000	138 000	0
Total Fixed Assets	136 000	89 000	153 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	468 000	499 000	436 000	196 000
Total Current Assets	817 000	914 000	897 000	818 000
Total Assets	953 000	1 003 000	1 050 000	839 000
Total Equity	764 000	806 000	828 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	15 000	9 000	8 000	18 000
Unpaid Taxes	46 000	49 000	75 000	83 000
Dividends	300 000	300 000	0	0
Other Current Debt	55 000	60 000	80 000	110 000
Total Current Debt	188 000	197 000	222 000	216 000
Total Equity and Debt	953 000	1 003 000	1 050 000	839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,64 %	34,62 %	24,76 %	2,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,35 %	26,94 %	16,71 %	1,11 %
Current Ratio	4,35	4,64	4,04	3,79
Quick Ratio	4,35	4,64	4,04	3,79
Equity Ratio	0,8	0,8	0,79	0,74
Gross Profit Margin	100 %	99,92 %	99,81 %	99,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English