BINDAL ELEKTRO AS

7980 TERRÅK

Finances

Return on Equity

12 %

Current Ratio

3,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 550 000	12 457 000	10 860 000	9 619 000
Net Income	1 302 000	2 382 000	1 623 000	1 735 000
Total Assets	14 189 000	13 988 000	10 778 000	8 954 000
Total Equity	10 846 000	9 943 000	7 961 000	6 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 550 000	12 457 000	10 860 000	9 619 000
Expenditure	9 912 000	9 411 000	8 826 000	7 406 000
Operating Profit	1 638 000	3 046 000	2 034 000	2 213 000
Financial Income	52 000	24 000	40 000	38 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	51 000	22 000	38 000	37 000
Earnings Before Tax	1 689 000	3 069 000	2 072 000	2 251 000
Tax	387 000	686 000	449 000	516 000
Net Income	1 302 000	2 382 000	1 623 000	1 735 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 217 000	1 410 000	468 000	373 000
Total Current Assets	12 972 000	12 578 000	10 309 000	8 582 000
Total Assets	14 189 000	13 988 000	10 778 000	8 954 000
Total Retained Equity	10 806 000	9 903 000	7 921 000	6 298 000
Total Equity	10 846 000	9 943 000	7 961 000	6 338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 344 000	4 045 000	2 817 000	2 616 000
Total Equity and Debt	14 189 000	13 988 000	10 778 000	8 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 550 000	12 408 000	10 777 000	9 640 000
Other Income	0	49 000	83 000	−21 000
Revenue	11 550 000	12 457 000	10 860 000	9 619 000
Cost of Goods Sold	4 849 000	4 524 000	4 852 000	3 429 000
Salary Costs	3 751 000	3 884 000	3 169 000	3 001 000
Depreciation	256 000	177 000	159 000	164 000
Impairment	0	0	0	0
Expenditure	9 912 000	9 411 000	8 826 000	7 406 000
Operating Profit	1 638 000	3 046 000	2 034 000	2 213 000
Financial Income	52 000	24 000	40 000	38 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	51 000	22 000	38 000	37 000
Dividends	0	0	0	400 000
Net Income	1 302 000	2 382 000	1 623 000	1 735 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	6 000
Fixtures	1 207 000	1 400 000	458 000	357 000
Total Tangible Assets	1 207 000	1 400 000	458 000	363 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	1 217 000	1 410 000	468 000	373 000
Stock	2 101 000	1 998 000	1 564 000	1 364 000
Total Investments	0	0	0	0
Cash, Bank	4 858 000	5 344 000	4 646 000	4 288 000
Total Current Assets	12 972 000	12 578 000	10 309 000	8 582 000
Total Assets	14 189 000	13 988 000	10 778 000	8 954 000
Total Equity	10 846 000	9 943 000	7 961 000	6 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	658 000	347 000	656 000	315 000
Unpaid Taxes	1 695 000	1 510 000	1 215 000	911 000
Dividends	0	0	0	400 000
Other Current Debt	604 000	1 502 000	497 000	465 000
Total Current Debt	3 344 000	4 045 000	2 817 000	2 616 000
Total Equity and Debt	14 189 000	13 988 000	10 778 000	8 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12 %	23,96 %	20,39 %	27,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,18 %	24,45 %	18,73 %	23,01 %
Current Ratio	3,88	3,11	3,66	3,28
Quick Ratio	10,44	6,14	8,23	6,85
Equity Ratio	0,76	0,71	0,74	0,71
Gross Profit Margin	58,02 %	63,68 %	55,32 %	64,35 %