GHJ EIENDOM AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

7,85

Debt-to-Equity Ratio

4,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	554 000	516 000	418 000
Net Income	119 000	167 000	168 000	19 000
Total Assets	5 154 000	5 106 000	5 034 000	4 871 000
Total Equity	963 000	845 000	678 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	554 000	516 000	418 000
Expenditure	347 000	259 000	207 000	292 000
Operating Profit	259 000	296 000	309 000	126 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	110 000	83 000	95 000	105 000
Financial Balance	−107 000	−82 000	−94 000	−102 000
Earnings Before Tax	152 000	214 000	215 000	25 000
Tax	33 000	47 000	47 000	5 000
Net Income	119 000	167 000	168 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 132 000	4 234 000	4 315 000	4 416 000
Total Current Assets	1 021 000	871 000	719 000	455 000
Total Assets	5 154 000	5 106 000	5 034 000	4 871 000
Total Retained Equity	870 000	751 000	584 000	416 000
Total Equity	963 000	845 000	678 000	510 000
Total Long-Term Debt	4 061 000	4 117 000	4 195 000	4 254 000
Total Current Debt	130 000	144 000	162 000	108 000
Total Equity and Debt	5 154 000	5 106 000	5 034 000	4 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	554 000	516 000	418 000
Revenue	606 000	554 000	516 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	347 000	259 000	207 000	292 000
Operating Profit	259 000	296 000	309 000	126 000
Financial Income	3 000	1 000	1 000	3 000
Financial Costs	110 000	83 000	95 000	105 000
Financial Balance	−107 000	−82 000	−94 000	−102 000
Dividends	0	0	0	0
Net Income	119 000	167 000	168 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 132 000	4 234 000	4 315 000	4 416 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 132 000	4 234 000	4 315 000	4 416 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 132 000	4 234 000	4 315 000	4 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	984 000	865 000	718 000	451 000
Total Current Assets	1 021 000	871 000	719 000	455 000
Total Assets	5 154 000	5 106 000	5 034 000	4 871 000
Total Equity	963 000	845 000	678 000	510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 061 000	4 117 000	4 195 000	4 254 000
Creditors	50 000	58 000	37 000	69 000
Unpaid Taxes	8 000	4 000	9 000	5 000
Dividends	0	0	0	0
Other Current Debt	31 000	19 000	61 000	34 000
Total Current Debt	130 000	144 000	162 000	108 000
Total Equity and Debt	5 154 000	5 106 000	5 034 000	4 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	19,76 %	24,78 %	3,73 %
Debt-to-Equity Ratio	4,22	4,87	6,19	8,34
Operating Profit Margin	42,74 %	53,43 %	59,88 %	30,14 %
Current Ratio	7,85	6,05	4,44	4,21
Quick Ratio	7,85	6,05	4,44	4,21
Equity Ratio	0,19	0,17	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %