SKJØLLEND TERRASSE I BORETTSLAG

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

11,1 %

Current Ratio

Debt-to-Equity Ratio

15,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 303 000	1 300 000	1 300 000	1 302 000
Net Income	348 000	430 000	343 000	370 000
Total Assets	50 698 000	50 608 000	50 580 000	50 531 000
Total Equity	3 134 000	2 786 000	2 356 000	2 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 303 000	1 300 000	1 300 000	1 302 000
Expenditure	781 000	750 000	782 000	692 000
Operating Profit	522 000	550 000	519 000	611 000
Financial Income	6 000	6 000	1 000	0
Financial Costs	180 000	125 000	176 000	241 000
Financial Balance	−174 000	−119 000	−175 000	−241 000
Earnings Before Tax	348 000	430 000	343 000	370 000
Tax	0	0	0	0
Net Income	348 000	430 000	343 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 410 000	50 410 000	50 410 000	50 410 000
Total Current Assets	288 000	198 000	170 000	121 000
Total Assets	50 698 000	50 608 000	50 580 000	50 531 000
Total Retained Equity	3 039 000	2 691 000	2 261 000	1 918 000
Total Equity	3 134 000	2 786 000	2 356 000	2 013 000
Total Long-Term Debt	47 556 000	47 762 000	48 132 000	48 476 000
Total Current Debt	9 000	61 000	93 000	42 000
Total Equity and Debt	50 698 000	50 608 000	50 580 000	50 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 303 000	1 300 000	1 300 000	1 302 000
Revenue	1 303 000	1 300 000	1 300 000	1 302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	781 000	750 000	782 000	692 000
Operating Profit	522 000	550 000	519 000	611 000
Financial Income	6 000	6 000	1 000	0
Financial Costs	180 000	125 000	176 000	241 000
Financial Balance	−174 000	−119 000	−175 000	−241 000
Dividends	0	0	0	0
Net Income	348 000	430 000	343 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 410 000	50 410 000	50 410 000	50 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 410 000	50 410 000	50 410 000	50 410 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 410 000	50 410 000	50 410 000	50 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	169 000	170 000	120 000
Total Current Assets	288 000	198 000	170 000	121 000
Total Assets	50 698 000	50 608 000	50 580 000	50 531 000
Total Equity	3 134 000	2 786 000	2 356 000	2 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 556 000	47 762 000	48 132 000	48 476 000
Creditors	9 000	61 000	63 000	42 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	26 000	0
Total Current Debt	9 000	61 000	93 000	42 000
Total Equity and Debt	50 698 000	50 608 000	50 580 000	50 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,1 %	15,43 %	14,56 %	18,38 %
Debt-to-Equity Ratio	15,17	17,14	20,43	24,08
Operating Profit Margin	40,06 %	42,31 %	39,92 %	46,93 %
Current Ratio	32	3,25	1,83	2,88
Quick Ratio	32	3,25	1,83	2,88
Equity Ratio	0,06	0,06	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %