STASJONEN BOLIG AS

4330 ÅLGÅRD

Finances

Share Ownership

Return on Equity

1,37 %

Current Ratio

7,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	6 173 000	14 995 000
Net Income	25 000	−133 000	1 298 000	2 247 000
Total Assets	2 087 000	2 131 000	2 388 000	6 738 000
Total Equity	1 824 000	1 800 000	1 933 000	1 634 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	6 173 000	14 995 000
Expenditure	15 000	69 000	4 730 000	12 004 000
Operating Profit	−6 000	−69 000	1 443 000	2 991 000
Financial Income	30 000	21 000	8 000	6 000
Financial Costs	−1 000	85 000	152 000	417 000
Financial Balance	31 000	−64 000	−144 000	−411 000
Earnings Before Tax	25 000	−133 000	1 298 000	2 581 000
Tax	0	0	0	334 000
Net Income	25 000	−133 000	1 298 000	2 247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 087 000	2 131 000	2 388 000	6 738 000
Total Assets	2 087 000	2 131 000	2 388 000	6 738 000
Total Retained Equity	1 254 000	1 229 000	1 362 000	1 064 000
Total Equity	1 824 000	1 800 000	1 933 000	1 634 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	331 000	456 000	5 104 000
Total Equity and Debt	2 087 000	2 131 000	2 388 000	6 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	6 150 000	14 995 000
Other Income	0	0	23 000	0
Revenue	8 000	0	6 173 000	14 995 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	69 000	4 730 000	12 004 000
Operating Profit	−6 000	−69 000	1 443 000	2 991 000
Financial Income	30 000	21 000	8 000	6 000
Financial Costs	−1 000	85 000	152 000	417 000
Financial Balance	31 000	−64 000	−144 000	−411 000
Dividends	0	0	0	0
Net Income	25 000	−133 000	1 298 000	2 247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	5 722 000
Total Investments	0	0	0	0
Cash, Bank	1 050 000	1 124 000	1 383 000	1 006 000
Total Current Assets	2 087 000	2 131 000	2 388 000	6 738 000
Total Assets	2 087 000	2 131 000	2 388 000	6 738 000
Total Equity	1 824 000	1 800 000	1 933 000	1 634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	31 000	156 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	300 000	300 000	5 104 000
Total Current Debt	263 000	331 000	456 000	5 104 000
Total Equity and Debt	2 087 000	2 131 000	2 388 000	6 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	−7,39 %	67,15 %	137,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−75 %	-	23,38 %	19,95 %
Current Ratio	7,94	6,44	5,24	1,32
Quick Ratio	7,94	6,44	5,24	−10,9
Equity Ratio	0,87	0,84	0,81	0,24
Gross Profit Margin	100 %	-	100 %	100 %