NIGEL WRIGHT CONSULTANCY NORWAY AS

0191 OSLO

Finances

Share Ownership

Return on Equity

77,25 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	9 002 000	6 787 000	4 262 000	5 369 000
Net Income	2 462 000	−476 000	445 000	487 000
Total Assets	4 849 000	2 303 000	2 179 000	2 867 000
Total Equity	3 187 000	726 000	1 202 000	757 000

Income (NOK)	2023	2022	2021	2020
Revenue	9 002 000	6 787 000	4 262 000	5 369 000
Expenditure	6 738 000	7 212 000	3 724 000	4 581 000
Operating Profit	2 264 000	−425 000	538 000	788 000
Financial Income	262 000	0	0	63 000
Financial Costs	64 000	51 000	93 000	365 000
Financial Balance	198 000	−51 000	−93 000	−302 000
Earnings Before Tax	2 462 000	−476 000	445 000	487 000
Tax	0	0	0	0
Net Income	2 462 000	−476 000	445 000	487 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	32 000	59 000	15 000	25 000
Total Current Assets	4 817 000	2 245 000	2 164 000	2 841 000
Total Assets	4 849 000	2 303 000	2 179 000	2 867 000
Total Retained Equity	−4 559 000	−7 021 000	−6 545 000	−6 990 000
Total Equity	3 187 000	726 000	1 202 000	757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 661 000	1 578 000	977 000	2 110 000
Total Equity and Debt	4 849 000	2 303 000	2 179 000	2 867 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	8 965 000	6 240 000	4 176 000	5 183 000
Other Income	38 000	547 000	86 000	186 000
Revenue	9 002 000	6 787 000	4 262 000	5 369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 325 000	4 412 000	2 375 000	2 804 000
Depreciation	27 000	22 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	6 738 000	7 212 000	3 724 000	4 581 000
Operating Profit	2 264 000	−425 000	538 000	788 000
Financial Income	262 000	0	0	63 000
Financial Costs	64 000	51 000	93 000	365 000
Financial Balance	198 000	−51 000	−93 000	−302 000
Dividends	0	0	0	0
Net Income	2 462 000	−476 000	445 000	487 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	59 000	15 000	25 000
Total Tangible Assets	32 000	59 000	15 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	59 000	15 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 734 000	646 000	1 655 000	1 500 000
Total Current Assets	4 817 000	2 245 000	2 164 000	2 841 000
Total Assets	4 849 000	2 303 000	2 179 000	2 867 000
Total Equity	3 187 000	726 000	1 202 000	757 000
Short-Term Group Debt	645 000	618 000	426 000	1 340 000
Total Long-Term Debt	0	0	0	0
Creditors	20 000	84 000	107 000	69 000
Unpaid Taxes	270 000	431 000	138 000	365 000
Dividends	0	0	0	0
Other Current Debt	726 000	444 000	306 000	336 000
Total Current Debt	1 661 000	1 578 000	977 000	2 110 000
Total Equity and Debt	4 849 000	2 303 000	2 179 000	2 867 000

Financial indicators	2023	2022	2021	2020
Return on Equity	77,25 %	−65,56 %	37,02 %	64,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,15 %	−6,26 %	12,62 %	14,68 %
Current Ratio	2,9	1,42	2,21	1,35
Quick Ratio	2,9	1,42	2,21	1,35
Equity Ratio	0,66	0,32	0,55	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %