SKOTSELV BENSIN AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

−1,58 %

Current Ratio

1,21

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 813 000	9 119 000	7 608 000	9 004 000
Net Income	−14 000	95 000	13 000	294 000
Total Assets	3 216 000	3 231 000	3 427 000	3 460 000
Total Equity	888 000	901 000	807 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 813 000	9 119 000	7 608 000	9 004 000
Expenditure	11 765 000	8 950 000	7 535 000	8 565 000
Operating Profit	48 000	169 000	74 000	438 000
Financial Income	0	0	0	0
Financial Costs	57 000	47 000	58 000	61 000
Financial Balance	−57 000	−47 000	−58 000	−61 000
Earnings Before Tax	−9 000	121 000	16 000	377 000
Tax	5 000	27 000	4 000	83 000
Net Income	−14 000	95 000	13 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 631 000	1 760 000	1 889 000	1 901 000
Total Current Assets	1 585 000	1 471 000	1 538 000	1 559 000
Total Assets	3 216 000	3 231 000	3 427 000	3 460 000
Total Retained Equity	688 000	701 000	607 000	594 000
Total Equity	888 000	901 000	807 000	794 000
Total Long-Term Debt	1 014 000	1 093 000	1 178 000	1 250 000
Total Current Debt	1 314 000	1 237 000	1 443 000	1 416 000
Total Equity and Debt	3 216 000	3 231 000	3 427 000	3 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 813 000	9 119 000	7 608 000	9 004 000
Other Income	0	0	0	0
Revenue	11 813 000	9 119 000	7 608 000	9 004 000
Cost of Goods Sold	11 363 000	8 468 000	7 124 000	8 262 000
Salary Costs	0	0	0	0
Depreciation	129 000	129 000	120 000	116 000
Impairment	0	0	0	0
Expenditure	11 765 000	8 950 000	7 535 000	8 565 000
Operating Profit	48 000	169 000	74 000	438 000
Financial Income	0	0	0	0
Financial Costs	57 000	47 000	58 000	61 000
Financial Balance	−57 000	−47 000	−58 000	−61 000
Dividends	0	0	0	0
Net Income	−14 000	95 000	13 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 462 000	1 557 000	1 652 000	1 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	168 000	203 000	237 000	154 000
Total Tangible Assets	1 631 000	1 760 000	1 889 000	1 901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 631 000	1 760 000	1 889 000	1 901 000
Stock	253 000	243 000	215 000	235 000
Total Investments	0	0	0	0
Cash, Bank	20 000	103 000	99 000	635 000
Total Current Assets	1 585 000	1 471 000	1 538 000	1 559 000
Total Assets	3 216 000	3 231 000	3 427 000	3 460 000
Total Equity	888 000	901 000	807 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 014 000	1 093 000	1 178 000	1 250 000
Creditors	1 270 000	628 000	871 000	789 000
Unpaid Taxes	37 000	39 000	29 000	5 000
Dividends	0	0	0	0
Other Current Debt	0	536 000	536 000	536 000
Total Current Debt	1 314 000	1 237 000	1 443 000	1 416 000
Total Equity and Debt	3 216 000	3 231 000	3 427 000	3 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,58 %	10,54 %	1,61 %	37,03 %
Debt-to-Equity Ratio	1,14	1,21	1,46	1,57
Operating Profit Margin	0,41 %	1,85 %	0,97 %	4,86 %
Current Ratio	1,21	1,19	1,07	1,1
Quick Ratio	1,49	1,48	1,25	1,32
Equity Ratio	0,28	0,28	0,24	0,23
Gross Profit Margin	3,81 %	7,14 %	6,36 %	8,24 %