company

ESPEN SKARE AS

4250 KOPERVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

136,84 %

Current Ratio

1,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	86 000	72 000	113 000
Net Income	52 000	33 000	21 000	49 000
Total Assets	348 000	204 000	190 000	181 000
Total Equity	38 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	86 000	72 000	113 000
Expenditure	26 000	44 000	45 000	50 000
Operating Profit	67 000	43 000	27 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	67 000	43 000	27 000	63 000
Tax	15 000	9 000	6 000	14 000
Net Income	52 000	33 000	21 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	348 000	204 000	190 000	181 000
Total Assets	348 000	204 000	190 000	181 000
Total Retained Equity	8 000	0	0	0
Total Equity	38 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	311 000	173 000	160 000	151 000
Total Equity and Debt	348 000	204 000	190 000	181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 000	86 000	72 000	113 000
Other Income	0	0	0	0
Revenue	93 000	86 000	72 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	−2 000	23 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	44 000	45 000	50 000
Operating Profit	67 000	43 000	27 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	45 000	33 000	21 000	51 000
Net Income	52 000	33 000	21 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	64 000	64 000	64 000	64 000
Cash, Bank	104 000	80 000	61 000	117 000
Total Current Assets	348 000	204 000	190 000	181 000
Total Assets	348 000	204 000	190 000	181 000
Total Equity	38 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	0	13 000
Dividends	45 000	33 000	21 000	51 000
Other Current Debt	250 000	130 000	133 000	73 000
Total Current Debt	311 000	173 000	160 000	151 000
Total Equity and Debt	348 000	204 000	190 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,84 %	110 %	70 %	163,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,04 %	50 %	37,5 %	55,75 %
Current Ratio	1,12	1,18	1,19	1,2
Quick Ratio	1,12	1,18	1,19	1,2
Equity Ratio	0,11	0,15	0,16	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English