AUTOART AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

29,3 %

Current Ratio

3,83

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 057 000	684 000	492 000
Net Income	424 000	32 000	39 000	−196 000
Total Assets	1 974 000	1 438 000	1 234 000	1 023 000
Total Equity	1 447 000	1 008 000	1 018 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 057 000	684 000	492 000
Expenditure	679 000	936 000	639 000	666 000
Operating Profit	521 000	120 000	45 000	−173 000
Financial Income	7 000	0	0	0
Financial Costs	9 000	4 000	6 000	23 000
Financial Balance	−2 000	−4 000	−6 000	−23 000
Earnings Before Tax	519 000	117 000	39 000	−196 000
Tax	95 000	85 000	0	0
Net Income	424 000	32 000	39 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	29 000	0	0
Total Current Assets	1 944 000	1 409 000	1 234 000	1 023 000
Total Assets	1 974 000	1 438 000	1 234 000	1 023 000
Total Retained Equity	1 417 000	1 008 000	988 000	963 000
Total Equity	1 447 000	1 008 000	1 018 000	982 000
Total Long-Term Debt	20 000	19 000	−57 000	−59 000
Total Current Debt	507 000	412 000	273 000	100 000
Total Equity and Debt	1 974 000	1 438 000	1 234 000	1 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	1 057 000	684 000	492 000
Other Income	0	0	0	0
Revenue	1 200 000	1 057 000	684 000	492 000
Cost of Goods Sold	290 000	445 000	398 000	266 000
Salary Costs	167 000	172 000	26 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	679 000	936 000	639 000	666 000
Operating Profit	521 000	120 000	45 000	−173 000
Financial Income	7 000	0	0	0
Financial Costs	9 000	4 000	6 000	23 000
Financial Balance	−2 000	−4 000	−6 000	−23 000
Dividends	0	0	0	0
Net Income	424 000	32 000	39 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	29 000	0	0
Total Tangible Assets	29 000	29 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	29 000	0	0
Stock	4 000	4 000	4 000	21 000
Total Investments	30 000	0	30 000	0
Cash, Bank	1 638 000	1 107 000	1 011 000	958 000
Total Current Assets	1 944 000	1 409 000	1 234 000	1 023 000
Total Assets	1 974 000	1 438 000	1 234 000	1 023 000
Total Equity	1 447 000	1 008 000	1 018 000	982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	19 000	−57 000	−59 000
Creditors	17 000	21 000	13 000	31 000
Unpaid Taxes	325 000	358 000	265 000	235 000
Dividends	0	0	0	0
Other Current Debt	72 000	36 000	19 000	6 000
Total Current Debt	507 000	412 000	273 000	100 000
Total Equity and Debt	1 974 000	1 438 000	1 234 000	1 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,3 %	3,17 %	3,83 %	−19,96 %
Debt-to-Equity Ratio	0,01	0,02	−0,06	−0,06
Operating Profit Margin	43,42 %	11,35 %	6,58 %	−35,16 %
Current Ratio	3,83	3,42	4,52	10,23
Quick Ratio	3,86	3,45	4,59	12,95
Equity Ratio	0,73	0,7	0,82	0,96
Gross Profit Margin	75,83 %	57,9 %	41,81 %	45,93 %