VEST BYGG SANDE AS

3072 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

8,35 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 089 000	900 000	1 398 000
Net Income	44 000	60 000	133 000	132 000
Total Assets	808 000	735 000	623 000	504 000
Total Equity	527 000	483 000	423 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 089 000	900 000	1 398 000
Expenditure	1 018 000	1 015 000	741 000	1 248 000
Operating Profit	51 000	75 000	159 000	151 000
Financial Income	3 000	3 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	12 000	0
Earnings Before Tax	54 000	77 000	171 000	151 000
Tax	10 000	17 000	38 000	19 000
Net Income	44 000	60 000	133 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	7 000	12 000
Total Current Assets	808 000	732 000	616 000	492 000
Total Assets	808 000	735 000	623 000	504 000
Total Retained Equity	497 000	453 000	393 000	260 000
Total Equity	527 000	483 000	423 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	281 000	252 000	200 000	214 000
Total Equity and Debt	808 000	735 000	623 000	504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 068 000	1 089 000	900 000	1 398 000
Other Income	0	0	0	0
Revenue	1 068 000	1 089 000	900 000	1 398 000
Cost of Goods Sold	180 000	116 000	56 000	546 000
Salary Costs	764 000	749 000	569 000	550 000
Depreciation	3 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 018 000	1 015 000	741 000	1 248 000
Operating Profit	51 000	75 000	159 000	151 000
Financial Income	3 000	3 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	12 000	0
Dividends	0	0	0	0
Net Income	44 000	60 000	133 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	7 000	12 000
Total Tangible Assets	0	3 000	7 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	7 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	632 000	616 000	492 000
Total Current Assets	808 000	732 000	616 000	492 000
Total Assets	808 000	735 000	623 000	504 000
Total Equity	527 000	483 000	423 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	23 000	30 000	25 000
Unpaid Taxes	113 000	121 000	54 000	113 000
Dividends	0	0	0	0
Other Current Debt	81 000	90 000	78 000	56 000
Total Current Debt	281 000	252 000	200 000	214 000
Total Equity and Debt	808 000	735 000	623 000	504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,35 %	12,42 %	31,44 %	45,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,78 %	6,89 %	17,67 %	10,8 %
Current Ratio	2,88	2,9	3,08	2,3
Quick Ratio	2,88	2,9	3,08	2,3
Equity Ratio	0,65	0,66	0,68	0,58
Gross Profit Margin	83,15 %	89,35 %	93,78 %	60,94 %