HENNING HANSEN REGNSKAP AS

4708 VENNESLA

Finances

Return on Equity

81,22 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 102 000	2 022 000	1 935 000
Net Income	878 000	996 000	792 000	749 000
Total Assets	1 657 000	1 701 000	1 745 000	1 658 000
Total Equity	1 081 000	203 000	1 197 000	1 155 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 004 000	2 102 000	2 022 000	1 935 000
Expenditure	868 000	818 000	999 000	974 000
Operating Profit	1 136 000	1 284 000	1 023 000	961 000
Financial Income	0	0	0	0
Financial Costs	9 000	7 000	7 000	2 000
Financial Balance	−9 000	−7 000	−7 000	−2 000
Earnings Before Tax	1 127 000	1 276 000	1 016 000	960 000
Tax	248 000	281 000	223 000	211 000
Net Income	878 000	996 000	792 000	749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 250 000	1 251 000	1 250 000	1 250 000
Total Current Assets	407 000	450 000	495 000	408 000
Total Assets	1 657 000	1 701 000	1 745 000	1 658 000
Total Retained Equity	1 041 000	163 000	1 167 000	1 125 000
Total Equity	1 081 000	203 000	1 197 000	1 155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	576 000	1 498 000	548 000	503 000
Total Equity and Debt	1 657 000	1 701 000	1 745 000	1 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 006 000	2 099 000	2 021 000	1 933 000
Other Income	−2 000	3 000	1 000	2 000
Revenue	2 004 000	2 102 000	2 022 000	1 935 000
Cost of Goods Sold	0	0	0	0
Salary Costs	632 000	620 000	883 000	861 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	868 000	818 000	999 000	974 000
Operating Profit	1 136 000	1 284 000	1 023 000	961 000
Financial Income	0	0	0	0
Financial Costs	9 000	7 000	7 000	2 000
Financial Balance	−9 000	−7 000	−7 000	−2 000
Dividends	0	0	0	0
Net Income	878 000	996 000	792 000	749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 250 000	1 250 000	1 250 000	1 250 000
Total Fixed Assets	1 250 000	1 251 000	1 250 000	1 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	63 000	138 000	90 000
Total Current Assets	407 000	450 000	495 000	408 000
Total Assets	1 657 000	1 701 000	1 745 000	1 658 000
Total Equity	1 081 000	203 000	1 197 000	1 155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	118 000	156 000	218 000	173 000
Dividends	0	0	0	0
Other Current Debt	210 000	1 060 000	105 000	117 000
Total Current Debt	576 000	1 498 000	548 000	503 000
Total Equity and Debt	1 657 000	1 701 000	1 745 000	1 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,22 %	490,64 %	66,17 %	64,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,69 %	61,08 %	50,59 %	49,66 %
Current Ratio	0,71	0,3	0,9	0,81
Quick Ratio	0,71	0,3	0,9	0,81
Equity Ratio	0,65	0,12	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %