STANTON CHASE NORWAY AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−2,71 %

Current Ratio

2,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 005 000	2 090 000	1 499 000	1 915 000
Net Income	−19 000	377 000	192 000	346 000
Total Assets	1 114 000	1 777 000	1 068 000	1 049 000
Total Equity	700 000	720 000	630 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 005 000	2 090 000	1 499 000	1 915 000
Expenditure	2 015 000	1 597 000	1 251 000	1 458 000
Operating Profit	−12 000	493 000	248 000	456 000
Financial Income	5 000	0	9 000	2 000
Financial Costs	14 000	4 000	5 000	0
Financial Balance	−9 000	−4 000	4 000	2 000
Earnings Before Tax	−20 000	489 000	252 000	458 000
Tax	0	112 000	61 000	112 000
Net Income	−19 000	377 000	192 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	73 000	75 000	79 000
Total Current Assets	1 077 000	1 704 000	993 000	971 000
Total Assets	1 114 000	1 777 000	1 068 000	1 049 000
Total Retained Equity	541 000	560 000	471 000	445 000
Total Equity	700 000	720 000	630 000	604 000
Total Long-Term Debt	2 000	2 000	0	0
Total Current Debt	412 000	1 055 000	438 000	445 000
Total Equity and Debt	1 114 000	1 777 000	1 068 000	1 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 005 000	2 090 000	1 341 000	1 823 000
Other Income	0	0	158 000	92 000
Revenue	2 005 000	2 090 000	1 499 000	1 915 000
Cost of Goods Sold	93 000	99 000	143 000	231 000
Salary Costs	614 000	499 000	309 000	467 000
Depreciation	2 000	3 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	2 015 000	1 597 000	1 251 000	1 458 000
Operating Profit	−12 000	493 000	248 000	456 000
Financial Income	5 000	0	9 000	2 000
Financial Costs	14 000	4 000	5 000	0
Financial Balance	−9 000	−4 000	4 000	2 000
Dividends	0	264 000	0	0
Net Income	−19 000	377 000	192 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	9 000	11 000	13 000	17 000
Total Intangible Assets	9 000	57 000	59 000	63 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	16 000	16 000	16 000
Total Tangible Assets	28 000	16 000	16 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	73 000	75 000	79 000
Stock	0	0	0	0
Total Investments	46 000	0	0	0
Cash, Bank	405 000	1 023 000	518 000	513 000
Total Current Assets	1 077 000	1 704 000	993 000	971 000
Total Assets	1 114 000	1 777 000	1 068 000	1 049 000
Total Equity	700 000	720 000	630 000	604 000
Short-Term Group Debt	258 000	0	0	0
Total Long-Term Debt	2 000	2 000	0	0
Creditors	20 000	233 000	32 000	8 000
Unpaid Taxes	21 000	148 000	125 000	143 000
Dividends	0	264 000	0	0
Other Current Debt	111 000	306 000	266 000	235 000
Total Current Debt	412 000	1 055 000	438 000	445 000
Total Equity and Debt	1 114 000	1 777 000	1 068 000	1 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	52,36 %	30,48 %	57,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,6 %	23,59 %	16,54 %	23,81 %
Current Ratio	2,61	1,62	2,27	2,18
Quick Ratio	2,61	1,62	2,27	2,18
Equity Ratio	0,63	0,41	0,59	0,58
Gross Profit Margin	95,36 %	95,26 %	90,46 %	87,94 %