company

LOUD AND CLEAR AS

1284 OSLO

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 646 000	1 915 000	1 253 000	2 290 000
Net Income	8 000	485 000	200 000	50 000
Total Assets	388 000	865 000	574 000	590 000
Total Equity	46 000	519 000	284 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 646 000	1 915 000	1 253 000	2 290 000
Expenditure	1 635 000	1 294 000	996 000	2 225 000
Operating Profit	11 000	621 000	257 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	621 000	257 000	64 000
Tax	3 000	137 000	57 000	15 000
Net Income	8 000	485 000	200 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	37 000	15 000	24 000
Total Current Assets	363 000	828 000	559 000	566 000
Total Assets	388 000	865 000	574 000	590 000
Total Retained Equity	16 000	489 000	254 000	54 000
Total Equity	46 000	519 000	284 000	84 000
Total Long-Term Debt	2 000	4 000	4 000	1 000
Total Current Debt	339 000	343 000	287 000	506 000
Total Equity and Debt	388 000	865 000	574 000	590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 637 000	1 911 000	1 232 000	2 290 000
Other Income	9 000	4 000	21 000	0
Revenue	1 646 000	1 915 000	1 253 000	2 290 000
Cost of Goods Sold	86 000	275 000	180 000	184 000
Salary Costs	1 329 000	736 000	537 000	1 693 000
Depreciation	13 000	10 000	9 000	21 000
Impairment	0	0	0	0
Expenditure	1 635 000	1 294 000	996 000	2 225 000
Operating Profit	11 000	621 000	257 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	485 000	200 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	37 000	15 000	24 000
Total Tangible Assets	24 000	37 000	15 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	37 000	15 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	666 000	461 000	320 000
Total Current Assets	363 000	828 000	559 000	566 000
Total Assets	388 000	865 000	574 000	590 000
Total Equity	46 000	519 000	284 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	4 000	4 000	1 000
Creditors	19 000	3 000	5 000	11 000
Unpaid Taxes	179 000	133 000	62 000	207 000
Dividends	0	0	0	0
Other Current Debt	137 000	70 000	166 000	270 000
Total Current Debt	339 000	343 000	287 000	506 000
Total Equity and Debt	388 000	865 000	574 000	590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	93,45 %	70,42 %	59,52 %
Debt-to-Equity Ratio	0,04	0,01	0,01	0,01
Operating Profit Margin	0,67 %	32,43 %	20,51 %	2,79 %
Current Ratio	1,07	2,41	1,95	1,12
Quick Ratio	1,07	2,41	1,95	1,12
Equity Ratio	0,12	0,6	0,49	0,14
Gross Profit Margin	94,78 %	85,64 %	85,63 %	91,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English