LEWANDOWSKI BYGG AS

0650 OSLO

Finances

Share Ownership

Return on Equity

129,35 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 439 000	481 000	631 000	1 448 000
Net Income	260 000	175 000	−26 000	170 000
Total Assets	618 000	338 000	444 000	681 000
Total Equity	201 000	−59 000	−234 000	−208 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 439 000	481 000	631 000	1 448 000
Expenditure	1 083 000	289 000	637 000	1 245 000
Operating Profit	357 000	192 000	−5 000	203 000
Financial Income	0	0	0	0
Financial Costs	35 000	17 000	21 000	33 000
Financial Balance	−35 000	−17 000	−21 000	−33 000
Earnings Before Tax	322 000	175 000	−26 000	170 000
Tax	63 000	0	0	0
Net Income	260 000	175 000	−26 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	272 000	381 000	490 000
Total Current Assets	439 000	66 000	63 000	191 000
Total Assets	618 000	338 000	444 000	681 000
Total Retained Equity	171 000	−89 000	−264 000	−238 000
Total Equity	201 000	−59 000	−234 000	−208 000
Total Long-Term Debt	193 000	331 000	467 000	552 000
Total Current Debt	224 000	66 000	211 000	336 000
Total Equity and Debt	618 000	338 000	444 000	681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	521 000	591 000	1 448 000
Other Income	182 000	−40 000	40 000	0
Revenue	1 439 000	481 000	631 000	1 448 000
Cost of Goods Sold	236 000	0	0	0
Salary Costs	1 000	−69 000	145 000	695 000
Depreciation	188 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	1 083 000	289 000	637 000	1 245 000
Operating Profit	357 000	192 000	−5 000	203 000
Financial Income	0	0	0	0
Financial Costs	35 000	17 000	21 000	33 000
Financial Balance	−35 000	−17 000	−21 000	−33 000
Dividends	0	0	0	0
Net Income	260 000	175 000	−26 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	272 000	381 000	490 000
Total Tangible Assets	179 000	272 000	381 000	490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	179 000	272 000	381 000	490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	49 000	19 000	28 000
Total Current Assets	439 000	66 000	63 000	191 000
Total Assets	618 000	338 000	444 000	681 000
Total Equity	201 000	−59 000	−234 000	−208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	331 000	467 000	552 000
Creditors	32 000	0	2 000	22 000
Unpaid Taxes	9 000	10 000	2 000	29 000
Dividends	0	0	0	0
Other Current Debt	126 000	56 000	206 000	284 000
Total Current Debt	224 000	66 000	211 000	336 000
Total Equity and Debt	618 000	338 000	444 000	681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,35 %	−296,61 %	11,11 %	−81,73 %
Debt-to-Equity Ratio	0,96	−5,61	−2	−2,65
Operating Profit Margin	24,81 %	39,92 %	−0,79 %	14,02 %
Current Ratio	1,96	1	0,3	0,57
Quick Ratio	1,96	1	0,3	0,57
Equity Ratio	0,33	−0,17	−0,53	−0,31
Gross Profit Margin	83,6 %	100 %	100 %	100 %