RYSTE ENTERTAINMENT AS

6160 HOVDEBYGDA

Finances

Share Ownership

Return on Equity

−10,03 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 079 000	3 339 000	920 000	2 065 000
Net Income	−147 000	1 057 000	25 000	−496 000
Total Assets	2 039 000	2 003 000	751 000	942 000
Total Equity	1 465 000	1 761 000	704 000	679 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 079 000	3 339 000	920 000	2 065 000
Expenditure	3 267 000	2 114 000	896 000	2 565 000
Operating Profit	−188 000	1 225 000	24 000	−500 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	1 000	3 000
Earnings Before Tax	−188 000	1 225 000	25 000	−496 000
Tax	−41 000	167 000	0	0
Net Income	−147 000	1 057 000	25 000	−496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	401 000	184 000	315 000	299 000
Total Current Assets	1 638 000	1 819 000	436 000	643 000
Total Assets	2 039 000	2 003 000	751 000	942 000
Total Retained Equity	1 435 000	1 731 000	674 000	649 000
Total Equity	1 465 000	1 761 000	704 000	679 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	574 000	242 000	47 000	263 000
Total Equity and Debt	2 039 000	2 003 000	751 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 939 000	3 309 000	663 000	2 065 000
Other Income	140 000	30 000	257 000	0
Revenue	3 079 000	3 339 000	920 000	2 065 000
Cost of Goods Sold	130 000	465 000	64 000	88 000
Salary Costs	2 153 000	770 000	318 000	1 633 000
Depreciation	51 000	46 000	36 000	27 000
Impairment	0	0	0	0
Expenditure	3 267 000	2 114 000	896 000	2 565 000
Operating Profit	−188 000	1 225 000	24 000	−500 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−147 000	1 057 000	25 000	−496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	47 000	214 000	214 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	263 000	137 000	101 000	70 000
Total Tangible Assets	263 000	137 000	101 000	70 000
Total Fiancial Fixed Assets	50 000	0	0	15 000
Total Fixed Assets	401 000	184 000	315 000	299 000
Stock	0	0	0	64 000
Total Investments	0	0	0	0
Cash, Bank	1 615 000	1 785 000	408 000	217 000
Total Current Assets	1 638 000	1 819 000	436 000	643 000
Total Assets	2 039 000	2 003 000	751 000	942 000
Total Equity	1 465 000	1 761 000	704 000	679 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	22 000	16 000	22 000
Unpaid Taxes	179 000	137 000	1 000	93 000
Dividends	0	0	0	0
Other Current Debt	367 000	83 000	30 000	148 000
Total Current Debt	574 000	242 000	47 000	263 000
Total Equity and Debt	2 039 000	2 003 000	751 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,03 %	60,02 %	3,55 %	−73,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,11 %	36,69 %	2,61 %	−24,21 %
Current Ratio	2,85	7,52	9,28	2,44
Quick Ratio	2,85	7,52	9,28	3,23
Equity Ratio	0,72	0,88	0,94	0,72
Gross Profit Margin	95,78 %	86,07 %	93,04 %	95,74 %