FH EIENDOM AS

8314 GIMSØYSAND

Finances

Share Ownership

Return on Equity

8,24 %

Current Ratio

4,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	42 000	42 000	42 000
Net Income	15 000	10 000	2 000	12 000
Total Assets	217 000	170 000	324 000	280 000
Total Equity	182 000	167 000	157 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	42 000	42 000	42 000
Expenditure	23 000	29 000	40 000	26 000
Operating Profit	19 000	13 000	2 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	19 000	13 000	2 000	16 000
Tax	4 000	3 000	0	3 000
Net Income	15 000	10 000	2 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	65 000	65 000	65 000
Total Current Assets	152 000	105 000	260 000	216 000
Total Assets	217 000	170 000	324 000	280 000
Total Retained Equity	152 000	137 000	127 000	125 000
Total Equity	182 000	167 000	157 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	3 000	167 000	125 000
Total Equity and Debt	217 000	170 000	324 000	280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 000	42 000	42 000	42 000
Revenue	42 000	42 000	42 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	29 000	40 000	26 000
Operating Profit	19 000	13 000	2 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	15 000	10 000	2 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 000	65 000	65 000	65 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	65 000	65 000	65 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	65 000	65 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	15 000	10 000	3 000
Total Current Assets	152 000	105 000	260 000	216 000
Total Assets	217 000	170 000	324 000	280 000
Total Equity	182 000	167 000	157 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	0	162 000	122 000
Total Current Debt	35 000	3 000	167 000	125 000
Total Equity and Debt	217 000	170 000	324 000	280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,24 %	5,99 %	1,27 %	7,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,24 %	30,95 %	4,76 %	38,1 %
Current Ratio	4,34	35	1,56	1,73
Quick Ratio	4,34	35	1,56	1,73
Equity Ratio	0,84	0,98	0,48	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %