company

TOTAL DRIFT AS

1532 MOSS

Finances

Share Ownership

Return on Equity

880 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	99 000	0	66 000
Net Income	88 000	−50 000	0	−33 000
Total Assets	149 000	86 000	1 000	138 000
Total Equity	10 000	−78 000	−28 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	99 000	0	66 000
Expenditure	405 000	150 000	0	100 000
Operating Profit	92 000	−50 000	0	−33 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	88 000	−50 000	0	−33 000
Tax	0	0	0	0
Net Income	88 000	−50 000	0	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	149 000	86 000	1 000	138 000
Total Assets	149 000	86 000	1 000	138 000
Total Retained Equity	−20 000	−108 000	−58 000	−58 000
Total Equity	10 000	−78 000	−28 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	164 000	29 000	166 000
Total Equity and Debt	149 000	86 000	1 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	497 000	99 000	0	66 000
Other Income	0	0	0	0
Revenue	497 000	99 000	0	66 000
Cost of Goods Sold	25 000	0	0	0
Salary Costs	348 000	120 000	0	90 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	405 000	150 000	0	100 000
Operating Profit	92 000	−50 000	0	−33 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	88 000	−50 000	0	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	15 000	1 000	1 000
Total Current Assets	149 000	86 000	1 000	138 000
Total Assets	149 000	86 000	1 000	138 000
Total Equity	10 000	−78 000	−28 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	42 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	140 000	121 000	29 000	158 000
Total Current Debt	140 000	164 000	29 000	166 000
Total Equity and Debt	149 000	86 000	1 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	880 %	64,1 %	−0 %	117,86 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	18,51 %	−50,51 %	-	−50 %
Current Ratio	1,06	0,52	0,03	0,83
Quick Ratio	1,06	0,52	0,03	0,83
Equity Ratio	0,07	−0,91	−28	−0,2
Gross Profit Margin	94,97 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English