LAYUP AS

1344 HASLUM

Finances

Return on Equity

−46,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−217 000	−421 000	331 000	177 000
Total Assets	463 000	680 000	1 101 000	770 000
Total Equity	463 000	680 000	1 101 000	770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	6 000	8 000
Operating Profit	−8 000	−8 000	−6 000	−8 000
Financial Income	0	459 000	336 000	183 000
Financial Costs	210 000	874 000	0	0
Financial Balance	−210 000	−415 000	336 000	183 000
Earnings Before Tax	−218 000	−423 000	330 000	175 000
Tax	−2 000	−2 000	−1 000	−2 000
Net Income	−217 000	−421 000	331 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	14 000	12 000	11 000
Total Current Assets	447 000	665 000	1 088 000	759 000
Total Assets	463 000	680 000	1 101 000	770 000
Total Retained Equity	93 000	310 000	731 000	400 000
Total Equity	463 000	680 000	1 101 000	770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	463 000	680 000	1 101 000	770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	6 000	8 000
Operating Profit	−8 000	−8 000	−6 000	−8 000
Financial Income	0	459 000	336 000	183 000
Financial Costs	210 000	874 000	0	0
Financial Balance	−210 000	−415 000	336 000	183 000
Dividends	0	0	0	0
Net Income	−217 000	−421 000	331 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	14 000	12 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	14 000	12 000	11 000
Stock	0	0	0	0
Total Investments	437 000	562 000	1 074 000	753 000
Cash, Bank	10 000	104 000	14 000	5 000
Total Current Assets	447 000	665 000	1 088 000	759 000
Total Assets	463 000	680 000	1 101 000	770 000
Total Equity	463 000	680 000	1 101 000	770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	463 000	680 000	1 101 000	770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,87 %	−61,91 %	30,06 %	22,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-