MUNKEGATA EIENDOM X AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,48 %

Current Ratio

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	193 000
Net Income	67 000	0	79 000	31 000
Total Assets	4 987 000	5 347 000	5 158 000	5 270 000
Total Equity	537 000	534 000	479 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	193 000
Expenditure	182 000	143 000	151 000	134 000
Operating Profit	86 000	115 000	101 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	86 000	115 000	101 000	59 000
Tax	19 000	115 000	22 000	28 000
Net Income	67 000	0	79 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 974 000	5 152 000	5 152 000	5 241 000
Total Current Assets	13 000	195 000	6 000	29 000
Total Assets	4 987 000	5 347 000	5 158 000	5 270 000
Total Retained Equity	497 000	440 000	440 000	361 000
Total Equity	537 000	534 000	479 000	400 000
Total Long-Term Debt	255 000	254 000	124 000	102 000
Total Current Debt	4 194 000	4 559 000	4 556 000	4 769 000
Total Equity and Debt	4 987 000	5 347 000	5 158 000	5 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	49 000
Other Income	267 000	259 000	252 000	145 000
Revenue	267 000	259 000	252 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	0	89 000	67 000
Impairment	0	0	0	0
Expenditure	182 000	143 000	151 000	134 000
Operating Profit	86 000	115 000	101 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	67 000	0	79 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 959 000	5 137 000	5 137 000	5 226 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 959 000	5 137 000	5 137 000	5 226 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	4 974 000	5 152 000	5 152 000	5 241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	6 000	16 000
Total Current Assets	13 000	195 000	6 000	29 000
Total Assets	4 987 000	5 347 000	5 158 000	5 270 000
Total Equity	537 000	534 000	479 000	400 000
Short-Term Group Debt	4 278 000	4 528 000	4 528 000	4 712 000
Total Long-Term Debt	255 000	254 000	124 000	102 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−84 000	28 000	28 000	53 000
Total Current Debt	4 194 000	4 559 000	4 556 000	4 769 000
Total Equity and Debt	4 987 000	5 347 000	5 158 000	5 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,48 %	0 %	16,49 %	7,75 %
Debt-to-Equity Ratio	0,47	0,48	0,26	0,26
Operating Profit Margin	32,21 %	44,4 %	40,08 %	30,57 %
Current Ratio	0	0,04	0	0,01
Quick Ratio	0	0,04	0	0,01
Equity Ratio	0,11	0,1	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %