FENRISULVEN AS

5006 BERGEN

Finances

Return on Equity

15,41 %

Current Ratio

28,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	697 000	1 350 000	594 000	581 000
Total Assets	4 542 000	3 861 000	2 486 000	1 883 000
Total Equity	4 522 000	3 825 000	2 476 000	1 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	3 000	3 000
Operating Profit	0	0	−3 000	−3 000
Financial Income	717 000	1 385 000	605 000	586 000
Financial Costs	0	0	0	0
Financial Balance	717 000	1 385 000	605 000	586 000
Earnings Before Tax	717 000	1 385 000	602 000	582 000
Tax	20 000	36 000	8 000	1 000
Net Income	697 000	1 350 000	594 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 965 000	3 598 000	2 119 000	100 000
Total Current Assets	577 000	263 000	367 000	1 783 000
Total Assets	4 542 000	3 861 000	2 486 000	1 883 000
Total Retained Equity	4 492 000	3 795 000	2 446 000	1 852 000
Total Equity	4 522 000	3 825 000	2 476 000	1 882 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	36 000	11 000	1 000
Total Equity and Debt	4 542 000	3 861 000	2 486 000	1 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	3 000	3 000
Operating Profit	0	0	−3 000	−3 000
Financial Income	717 000	1 385 000	605 000	586 000
Financial Costs	0	0	0	0
Financial Balance	717 000	1 385 000	605 000	586 000
Dividends	0	0	0	0
Net Income	697 000	1 350 000	594 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 965 000	3 598 000	2 119 000	100 000
Total Fixed Assets	3 965 000	3 598 000	2 119 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	577 000	263 000	367 000	1 783 000
Total Current Assets	577 000	263 000	367 000	1 783 000
Total Assets	4 542 000	3 861 000	2 486 000	1 883 000
Total Equity	4 522 000	3 825 000	2 476 000	1 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	36 000	11 000	1 000
Total Equity and Debt	4 542 000	3 861 000	2 486 000	1 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,41 %	35,29 %	23,99 %	30,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,85	7,31	33,36	1 783
Quick Ratio	28,85	7,31	33,36	1 783
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-