NORSK MUR AS

3950 BREVIK

Finances

Share Ownership

Return on Equity

−60,59 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 929 000	2 659 000	1 847 000	1 862 000
Net Income	329 000	8 000	−207 000	−37 000
Total Assets	182 000	269 000	482 000	435 000
Total Equity	−543 000	−872 000	−880 000	−673 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 929 000	2 659 000	1 847 000	1 862 000
Expenditure	1 623 000	2 548 000	1 878 000	1 821 000
Operating Profit	306 000	111 000	−31 000	41 000
Financial Income	0	0	0	0
Financial Costs	50 000	104 000	61 000	86 000
Financial Balance	−50 000	−104 000	−61 000	−86 000
Earnings Before Tax	256 000	8 000	−91 000	−44 000
Tax	−73 000	0	116 000	−8 000
Net Income	329 000	8 000	−207 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	251 000	289 000	341 000
Total Current Assets	109 000	18 000	193 000	94 000
Total Assets	182 000	269 000	482 000	435 000
Total Retained Equity	−573 000	−902 000	−910 000	−703 000
Total Equity	−543 000	−872 000	−880 000	−673 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	725 000	1 141 000	1 362 000	1 108 000
Total Equity and Debt	182 000	269 000	482 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 860 000	2 659 000	1 847 000	1 862 000
Other Income	69 000	0	0	0
Revenue	1 929 000	2 659 000	1 847 000	1 862 000
Cost of Goods Sold	435 000	878 000	486 000	662 000
Salary Costs	666 000	1 329 000	942 000	665 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 623 000	2 548 000	1 878 000	1 821 000
Operating Profit	306 000	111 000	−31 000	41 000
Financial Income	0	0	0	0
Financial Costs	50 000	104 000	61 000	86 000
Financial Balance	−50 000	−104 000	−61 000	−86 000
Dividends	0	0	0	0
Net Income	329 000	8 000	−207 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	0	0	116 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	251 000	289 000	225 000
Total Fixed Assets	73 000	251 000	289 000	341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	−177 000	−152 000	−19 000
Total Current Assets	109 000	18 000	193 000	94 000
Total Assets	182 000	269 000	482 000	435 000
Total Equity	−543 000	−872 000	−880 000	−673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	701 000	863 000	811 000
Unpaid Taxes	234 000	177 000	221 000	149 000
Dividends	0	0	0	0
Other Current Debt	483 000	263 000	278 000	148 000
Total Current Debt	725 000	1 141 000	1 362 000	1 108 000
Total Equity and Debt	182 000	269 000	482 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,59 %	−0,92 %	23,52 %	5,5 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	15,86 %	4,17 %	−1,68 %	2,2 %
Current Ratio	0,15	0,02	0,14	0,08
Quick Ratio	0,15	0,02	0,14	0,08
Equity Ratio	−2,98	−3,24	−1,83	−1,55
Gross Profit Margin	77,45 %	66,98 %	73,69 %	64,45 %