company

NOVEMBRINI MALERMEISTER AS

4957 RISØR

Finances

Share Ownership

Return on Equity

60,15 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 544 000	2 643 000	2 367 000	1 738 000
Net Income	234 000	−67 000	121 000	−96 000
Total Assets	1 055 000	557 000	620 000	359 000
Total Equity	389 000	156 000	223 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 544 000	2 643 000	2 367 000	1 738 000
Expenditure	3 244 000	2 697 000	2 230 000	1 833 000
Operating Profit	299 000	−55 000	137 000	−94 000
Financial Income	0	0	0	0
Financial Costs	19 000	13 000	9 000	2 000
Financial Balance	−19 000	−13 000	−9 000	−2 000
Earnings Before Tax	281 000	−67 000	128 000	−96 000
Tax	47 000	0	7 000	0
Net Income	234 000	−67 000	121 000	−96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	17 000	22 000	30 000
Total Current Assets	974 000	540 000	597 000	329 000
Total Assets	1 055 000	557 000	620 000	359 000
Total Retained Equity	359 000	126 000	193 000	72 000
Total Equity	389 000	156 000	223 000	102 000
Total Long-Term Debt	63 000	0	0	8 000
Total Current Debt	603 000	402 000	397 000	249 000
Total Equity and Debt	1 055 000	557 000	620 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 544 000	2 643 000	2 367 000	1 738 000
Other Income	0	0	0	0
Revenue	3 544 000	2 643 000	2 367 000	1 738 000
Cost of Goods Sold	578 000	492 000	247 000	188 000
Salary Costs	2 054 000	1 759 000	1 507 000	1 226 000
Depreciation	25 000	5 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	3 244 000	2 697 000	2 230 000	1 833 000
Operating Profit	299 000	−55 000	137 000	−94 000
Financial Income	0	0	0	0
Financial Costs	19 000	13 000	9 000	2 000
Financial Balance	−19 000	−13 000	−9 000	−2 000
Dividends	0	0	0	0
Net Income	234 000	−67 000	121 000	−96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	17 000	22 000	30 000
Total Tangible Assets	81 000	17 000	22 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	17 000	22 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	664 000	412 000	426 000	249 000
Total Current Assets	974 000	540 000	597 000	329 000
Total Assets	1 055 000	557 000	620 000	359 000
Total Equity	389 000	156 000	223 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	0	0	8 000
Creditors	73 000	126 000	105 000	0
Unpaid Taxes	242 000	104 000	100 000	80 000
Dividends	0	0	0	0
Other Current Debt	241 000	172 000	185 000	168 000
Total Current Debt	603 000	402 000	397 000	249 000
Total Equity and Debt	1 055 000	557 000	620 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,15 %	−42,95 %	54,26 %	−94,12 %
Debt-to-Equity Ratio	0,16	0	0	0,08
Operating Profit Margin	8,44 %	−2,08 %	5,79 %	−5,41 %
Current Ratio	1,62	1,34	1,5	1,32
Quick Ratio	1,62	1,34	1,5	1,32
Equity Ratio	0,37	0,28	0,36	0,28
Gross Profit Margin	83,69 %	81,38 %	89,56 %	89,18 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English