ECCO REKLAME OG SILKETRYKK AS

0680 OSLO

Finances

Share Ownership

Return on Equity

−14,61 %

Current Ratio

2,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 334 000	3 548 000	3 765 000	3 882 000
Net Income	−202 000	−213 000	353 000	86 000
Total Assets	1 993 000	2 191 000	2 481 000	2 007 000
Total Equity	1 383 000	1 586 000	1 798 000	1 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 334 000	3 548 000	3 765 000	3 882 000
Expenditure	4 592 000	3 818 000	3 310 000	3 771 000
Operating Profit	−258 000	−269 000	456 000	111 000
Financial Income	3 000	2 000	2 000	4 000
Financial Costs	4 000	5 000	4 000	5 000
Financial Balance	−1 000	−3 000	−2 000	−1 000
Earnings Before Tax	−259 000	−273 000	453 000	110 000
Tax	−57 000	−60 000	100 000	24 000
Net Income	−202 000	−213 000	353 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	314 000	258 000	237 000	281 000
Total Current Assets	1 678 000	1 933 000	2 244 000	1 726 000
Total Assets	1 993 000	2 191 000	2 481 000	2 007 000
Total Retained Equity	1 272 000	1 475 000	1 687 000	1 334 000
Total Equity	1 383 000	1 586 000	1 798 000	1 445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	609 000	605 000	682 000	562 000
Total Equity and Debt	1 993 000	2 191 000	2 481 000	2 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 334 000	3 525 000	3 765 000	3 847 000
Other Income	0	23 000	0	35 000
Revenue	4 334 000	3 548 000	3 765 000	3 882 000
Cost of Goods Sold	1 330 000	985 000	1 099 000	946 000
Salary Costs	2 165 000	2 064 000	1 529 000	1 946 000
Depreciation	41 000	39 000	47 000	61 000
Impairment	0	0	0	0
Expenditure	4 592 000	3 818 000	3 310 000	3 771 000
Operating Profit	−258 000	−269 000	456 000	111 000
Financial Income	3 000	2 000	2 000	4 000
Financial Costs	4 000	5 000	4 000	5 000
Financial Balance	−1 000	−3 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−202 000	−213 000	353 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	63 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	194 000	74 000	113 000	161 000
Total Tangible Assets	194 000	74 000	113 000	161 000
Total Fiancial Fixed Assets	0	120 000	120 000	120 000
Total Fixed Assets	314 000	258 000	237 000	281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 426 000	1 787 000	1 987 000	1 351 000
Total Current Assets	1 678 000	1 933 000	2 244 000	1 726 000
Total Assets	1 993 000	2 191 000	2 481 000	2 007 000
Total Equity	1 383 000	1 586 000	1 798 000	1 445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	105 000	57 000	44 000	23 000
Unpaid Taxes	155 000	209 000	257 000	195 000
Dividends	0	0	0	0
Other Current Debt	350 000	339 000	279 000	317 000
Total Current Debt	609 000	605 000	682 000	562 000
Total Equity and Debt	1 993 000	2 191 000	2 481 000	2 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,61 %	−13,43 %	19,63 %	5,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,95 %	−7,58 %	12,11 %	2,86 %
Current Ratio	2,76	3,2	3,29	3,07
Quick Ratio	2,76	3,2	3,29	3,07
Equity Ratio	0,69	0,72	0,72	0,72
Gross Profit Margin	69,31 %	72,24 %	70,81 %	75,63 %