AKASA & PARTNER AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

−4 766,67 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 607 000	3 464 000	1 524 000	1 606 000
Net Income	143 000	−256 000	114 000	−252 000
Total Assets	581 000	763 000	347 000	475 000
Total Equity	−3 000	−146 000	110 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 607 000	3 464 000	1 524 000	1 606 000
Expenditure	2 419 000	3 769 000	1 365 000	1 896 000
Operating Profit	187 000	−304 000	158 000	−289 000
Financial Income	5 000	2 000	3 000	0
Financial Costs	8 000	25 000	13 000	26 000
Financial Balance	−3 000	−23 000	−10 000	−26 000
Earnings Before Tax	184 000	−328 000	148 000	−315 000
Tax	41 000	−72 000	33 000	−63 000
Net Income	143 000	−256 000	114 000	−252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	103 000	31 000	64 000
Total Current Assets	520 000	661 000	315 000	410 000
Total Assets	581 000	763 000	347 000	475 000
Total Retained Equity	−33 000	−176 000	80 000	−34 000
Total Equity	−3 000	−146 000	110 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	585 000	910 000	237 000	479 000
Total Equity and Debt	581 000	763 000	347 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 607 000	3 464 000	1 524 000	1 565 000
Other Income	0	0	0	41 000
Revenue	2 607 000	3 464 000	1 524 000	1 606 000
Cost of Goods Sold	1 631 000	2 373 000	845 000	637 000
Salary Costs	225 000	811 000	167 000	821 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 419 000	3 769 000	1 365 000	1 896 000
Operating Profit	187 000	−304 000	158 000	−289 000
Financial Income	5 000	2 000	3 000	0
Financial Costs	8 000	25 000	13 000	26 000
Financial Balance	−3 000	−23 000	−10 000	−26 000
Dividends	0	0	0	0
Net Income	143 000	−256 000	114 000	−252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	103 000	31 000	64 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	103 000	31 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	425 000	43 000	146 000
Total Current Assets	520 000	661 000	315 000	410 000
Total Assets	581 000	763 000	347 000	475 000
Total Equity	−3 000	−146 000	110 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	40 000	28 000	188 000
Unpaid Taxes	91 000	472 000	60 000	156 000
Dividends	0	0	0	0
Other Current Debt	429 000	398 000	148 000	134 000
Total Current Debt	585 000	910 000	237 000	479 000
Total Equity and Debt	581 000	763 000	347 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4 766,67 %	175,34 %	103,64 %	6 300 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	7,17 %	−8,78 %	10,37 %	−18 %
Current Ratio	0,89	0,73	1,33	0,86
Quick Ratio	0,89	0,73	1,33	0,86
Equity Ratio	−0,01	−0,19	0,32	−0,01
Gross Profit Margin	37,44 %	31,5 %	44,55 %	60,34 %