FOCUS DATA AS

1808 ASKIM

Finances

Share Ownership

Return on Equity

5,32 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	511 000	593 000	419 000	590 000
Net Income	10 000	3 000	−172 000	8 000
Total Assets	468 000	417 000	453 000	662 000
Total Equity	188 000	178 000	175 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	511 000	593 000	419 000	590 000
Expenditure	501 000	589 000	626 000	580 000
Operating Profit	10 000	4 000	−207 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	10 000	3 000	−207 000	10 000
Tax	0	0	−36 000	2 000
Net Income	10 000	3 000	−172 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	53 000
Total Current Assets	468 000	417 000	453 000	610 000
Total Assets	468 000	417 000	453 000	662 000
Total Retained Equity	158 000	148 000	145 000	317 000
Total Equity	188 000	178 000	175 000	347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	280 000	239 000	278 000	316 000
Total Equity and Debt	468 000	417 000	453 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	511 000	593 000	419 000	590 000
Other Income	0	0	0	0
Revenue	511 000	593 000	419 000	590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	399 000	479 000	513 000	477 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	501 000	589 000	626 000	580 000
Operating Profit	10 000	4 000	−207 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	10 000	3 000	−172 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	53 000
Total Fixed Assets	0	0	0	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	131 000	1 000	131 000
Total Current Assets	468 000	417 000	453 000	610 000
Total Assets	468 000	417 000	453 000	662 000
Total Equity	188 000	178 000	175 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	27 000	29 000	29 000
Unpaid Taxes	240 000	212 000	248 000	257 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	22 000
Total Current Debt	280 000	239 000	278 000	316 000
Total Equity and Debt	468 000	417 000	453 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,32 %	1,69 %	−98,29 %	2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,96 %	0,67 %	−49,4 %	1,69 %
Current Ratio	1,67	1,74	1,63	1,93
Quick Ratio	1,67	1,74	1,63	1,93
Equity Ratio	0,4	0,43	0,39	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %