company

VINGESLAG AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

−11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	115 000	167 000	426 000
Net Income	0	3 000	4 000	1 000
Total Assets	65 000	71 000	85 000	103 000
Total Equity	69 000	69 000	65 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	115 000	167 000	426 000
Expenditure	215 000	110 000	162 000	422 000
Operating Profit	1 000	5 000	5 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	4 000	5 000	3 000
Tax	1 000	1 000	1 000	2 000
Net Income	0	3 000	4 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	15 000	20 000	27 000
Total Current Assets	55 000	56 000	64 000	76 000
Total Assets	65 000	71 000	85 000	103 000
Total Retained Equity	39 000	39 000	35 000	32 000
Total Equity	69 000	69 000	65 000	62 000
Total Long-Term Debt	1 000	0	1 000	1 000
Total Current Debt	−5 000	2 000	18 000	40 000
Total Equity and Debt	65 000	71 000	85 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	216 000	115 000	167 000	426 000
Other Income	0	0	0	0
Revenue	216 000	115 000	167 000	426 000
Cost of Goods Sold	0	0	2 000	35 000
Salary Costs	0	0	33 000	242 000
Depreciation	5 000	5 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	215 000	110 000	162 000	422 000
Operating Profit	1 000	5 000	5 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	3 000	4 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	10 000	15 000	20 000	0
Total Intangible Assets	10 000	15 000	20 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	15 000	20 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	8 000	14 000	30 000
Total Current Assets	55 000	56 000	64 000	76 000
Total Assets	65 000	71 000	85 000	103 000
Total Equity	69 000	69 000	65 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	17 000	38 000
Dividends	0	0	0	0
Other Current Debt	−5 000	0	0	0
Total Current Debt	−5 000	2 000	18 000	40 000
Total Equity and Debt	65 000	71 000	85 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	4,35 %	6,15 %	1,61 %
Debt-to-Equity Ratio	0,01	0	0,02	0,02
Operating Profit Margin	0,46 %	4,35 %	2,99 %	0,7 %
Current Ratio	−11	28	3,56	1,9
Quick Ratio	−11	28	3,56	1,9
Equity Ratio	1,06	0,97	0,76	0,6
Gross Profit Margin	100 %	100 %	98,8 %	91,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English