FURNES KONSULT

2319 HAMAR

Finances

Share Ownership

Return on Equity

517,39 %

Current Ratio

5,11

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	800 000	1 112 000	1 188 000	1 410 000
Net Income	595 000	944 000	1 029 000	1 156 000
Total Assets	143 000	253 000	242 000	140 000
Total Equity	115 000	207 000	190 000	93 000

Income (NOK)	2020	2019	2018	2017
Revenue	800 000	1 112 000	1 188 000	1 410 000
Expenditure	205 000	169 000	160 000	255 000
Operating Profit	594 000	944 000	1 029 000	1 156 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	595 000	944 000	1 029 000	1 156 000
Tax	0	0	0	0
Net Income	595 000	944 000	1 029 000	1 156 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	143 000	253 000	242 000	140 000
Total Assets	143 000	253 000	242 000	140 000
Total Retained Equity	115 000	207 000	190 000	93 000
Total Equity	115 000	207 000	190 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	47 000	52 000	48 000
Total Equity and Debt	143 000	253 000	242 000	140 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	800 000	1 112 000	1 188 000	1 410 000
Other Income	0	0	0	0
Revenue	800 000	1 112 000	1 188 000	1 410 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	8 000	11 000	2 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	169 000	160 000	255 000
Operating Profit	594 000	944 000	1 029 000	1 156 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	595 000	944 000	1 029 000	1 156 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	132 000	122 000	44 000
Total Current Assets	143 000	253 000	242 000	140 000
Total Assets	143 000	253 000	242 000	140 000
Total Equity	115 000	207 000	190 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	12 000	14 000
Unpaid Taxes	15 000	37 000	40 000	30 000
Dividends	0	0	0	0
Other Current Debt	1 000	9 000	0	3 000
Total Current Debt	28 000	47 000	52 000	48 000
Total Equity and Debt	143 000	253 000	242 000	140 000

Financial indicators	2020	2019	2018	2017
Return on Equity	517,39 %	456,04 %	541,58 %	1 243,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,25 %	84,89 %	86,62 %	81,99 %
Current Ratio	5,11	5,38	4,65	2,92
Quick Ratio	5,11	5,38	4,65	2,92
Equity Ratio	0,8	0,82	0,79	0,66
Gross Profit Margin	100 %	100 %	100 %	99,86 %