company

AUENSEN BYGG AS

1764 HALDEN

Finances

Share Ownership

Return on Equity

10,61 %

Current Ratio

0,42

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	420 000	420 000	420 000
Net Income	94 000	43 000	36 000	36 000
Total Assets	4 544 000	5 000 000	4 770 000	4 833 000
Total Equity	886 000	792 000	345 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	420 000	420 000	420 000
Expenditure	127 000	207 000	201 000	197 000
Operating Profit	293 000	213 000	219 000	223 000
Financial Income	0	0	0	0
Financial Costs	172 000	158 000	174 000	177 000
Financial Balance	−172 000	−158 000	−174 000	−177 000
Earnings Before Tax	121 000	56 000	46 000	46 000
Tax	27 000	12 000	10 000	10 000
Net Income	94 000	43 000	36 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 454 000	4 577 000	4 700 000	4 823 000
Total Current Assets	90 000	424 000	70 000	10 000
Total Assets	4 544 000	5 000 000	4 770 000	4 833 000
Total Retained Equity	120 000	26 000	−17 000	−53 000
Total Equity	886 000	792 000	345 000	310 000
Total Long-Term Debt	3 444 000	3 646 000	3 845 000	3 986 000
Total Current Debt	214 000	563 000	580 000	537 000
Total Equity and Debt	4 544 000	5 000 000	4 770 000	4 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	420 000	420 000	420 000
Revenue	420 000	420 000	420 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	127 000	207 000	201 000	197 000
Operating Profit	293 000	213 000	219 000	223 000
Financial Income	0	0	0	0
Financial Costs	172 000	158 000	174 000	177 000
Financial Balance	−172 000	−158 000	−174 000	−177 000
Dividends	0	0	0	0
Net Income	94 000	43 000	36 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 454 000	4 577 000	4 700 000	4 823 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 454 000	4 577 000	4 700 000	4 823 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 454 000	4 577 000	4 700 000	4 823 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	20 000	70 000	10 000
Total Current Assets	90 000	424 000	70 000	10 000
Total Assets	4 544 000	5 000 000	4 770 000	4 833 000
Total Equity	886 000	792 000	345 000	310 000
Short-Term Group Debt	55 000	440 000	461 000	497 000
Total Long-Term Debt	3 444 000	3 646 000	3 845 000	3 986 000
Creditors	1 000	1 000	0	2 000
Unpaid Taxes	115 000	95 000	96 000	17 000
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	14 000
Total Current Debt	214 000	563 000	580 000	537 000
Total Equity and Debt	4 544 000	5 000 000	4 770 000	4 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,61 %	5,43 %	10,43 %	11,61 %
Debt-to-Equity Ratio	3,89	4,6	11,14	12,86
Operating Profit Margin	69,76 %	50,71 %	52,14 %	53,1 %
Current Ratio	0,42	0,75	0,12	0,02
Quick Ratio	0,42	0,75	0,12	0,02
Equity Ratio	0,19	0,16	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English