SLETVOLD INVEST AS

7046 TRONDHEIM

Finances

Return on Equity

64,76 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 948 000	5 995 000	2 064 000	1 570 000
Net Income	136 000	933 000	128 000	62 000
Total Assets	352 000	1 371 000	402 000	273 000
Total Equity	210 000	524 000	401 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 948 000	5 995 000	2 064 000	1 570 000
Expenditure	5 774 000	5 535 000	2 037 000	1 480 000
Operating Profit	174 000	348 000	28 000	62 000
Financial Income	1 000	615 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	615 000	100 000	0
Earnings Before Tax	175 000	963 000	128 000	62 000
Tax	39 000	30 000	0	0
Net Income	136 000	933 000	128 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	17 000	141 000	52 000
Total Current Assets	335 000	1 354 000	261 000	221 000
Total Assets	352 000	1 371 000	402 000	273 000
Total Retained Equity	60 000	24 000	−99 000	−227 000
Total Equity	210 000	524 000	401 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	846 000	1 000	0
Total Equity and Debt	352 000	1 371 000	402 000	273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 776 000	5 972 000	2 064 000	1 570 000
Other Income	173 000	23 000	0	0
Revenue	5 948 000	5 995 000	2 064 000	1 570 000
Cost of Goods Sold	5 218 000	5 421 000	1 946 000	1 408 000
Salary Costs	7 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 774 000	5 535 000	2 037 000	1 480 000
Operating Profit	174 000	348 000	28 000	62 000
Financial Income	1 000	615 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	615 000	100 000	0
Dividends	100 000	810 000	0	0
Net Income	136 000	933 000	128 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 000	17 000	141 000	52 000
Total Fixed Assets	17 000	17 000	141 000	52 000
Stock	0	0	111 000	111 000
Total Investments	0	0	0	0
Cash, Bank	319 000	1 323 000	150 000	110 000
Total Current Assets	335 000	1 354 000	261 000	221 000
Total Assets	352 000	1 371 000	402 000	273 000
Total Equity	210 000	524 000	401 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	6 000	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	100 000	810 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	141 000	846 000	1 000	0
Total Equity and Debt	352 000	1 371 000	402 000	273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,76 %	178,05 %	31,92 %	22,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,93 %	5,8 %	1,36 %	3,95 %
Current Ratio	2,38	1,6	261	-
Quick Ratio	2,38	1,6	−2,37	−1,99
Equity Ratio	0,6	0,38	1	1
Gross Profit Margin	12,27 %	9,57 %	5,72 %	10,32 %