SAMEIET RAMSTAD GÅRD

5059 BERGEN

Finances

Share Ownership

Return on Equity

20,98 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 590 000	1 402 000	1 287 000
Net Income	159 000	−391 000	139 000	35 000
Total Assets	1 100 000	667 000	1 053 000	1 014 000
Total Equity	758 000	599 000	990 000	852 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 590 000	1 402 000	1 287 000
Expenditure	1 448 000	1 984 000	1 271 000	1 266 000
Operating Profit	158 000	−394 000	131 000	20 000
Financial Income	1 000	3 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	8 000	15 000
Earnings Before Tax	159 000	−391 000	139 000	35 000
Tax	0	0	0	0
Net Income	159 000	−391 000	139 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	16 000
Total Current Assets	1 100 000	667 000	1 045 000	997 000
Total Assets	1 100 000	667 000	1 053 000	1 014 000
Total Retained Equity	758 000	599 000	990 000	852 000
Total Equity	758 000	599 000	990 000	852 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	68 000	63 000	162 000
Total Equity and Debt	1 100 000	667 000	1 053 000	1 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 606 000	1 590 000	1 402 000	1 287 000
Revenue	1 606 000	1 590 000	1 402 000	1 287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	59 000	60 000	47 000
Depreciation	0	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	1 448 000	1 984 000	1 271 000	1 266 000
Operating Profit	158 000	−394 000	131 000	20 000
Financial Income	1 000	3 000	8 000	15 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	8 000	15 000
Dividends	0	0	0	0
Net Income	159 000	−391 000	139 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	16 000
Total Tangible Assets	0	0	8 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	798 000	473 000	916 000	836 000
Total Current Assets	1 100 000	667 000	1 045 000	997 000
Total Assets	1 100 000	667 000	1 053 000	1 014 000
Total Equity	758 000	599 000	990 000	852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	225 000	30 000	41 000	149 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	38 000	21 000	13 000
Total Current Debt	341 000	68 000	63 000	162 000
Total Equity and Debt	1 100 000	667 000	1 053 000	1 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,98 %	−65,28 %	14,04 %	4,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,84 %	−24,78 %	9,34 %	1,55 %
Current Ratio	3,23	9,81	16,59	6,15
Quick Ratio	3,23	9,81	16,59	6,15
Equity Ratio	0,69	0,9	0,94	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %