ARTHUR INGEBRIGTSEN AS

9912 HESSENG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 189 000	818 000	645 000	623 000
Net Income	0	67 000	−23 000	19 000
Total Assets	337 000	279 000	336 000	272 000
Total Equity	125 000	125 000	58 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 189 000	818 000	645 000	623 000
Expenditure	1 188 000	742 000	668 000	605 000
Operating Profit	0	76 000	−23 000	18 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	0	76 000	−23 000	19 000
Tax	0	9 000	0	0
Net Income	0	67 000	−23 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	337 000	279 000	336 000	272 000
Total Assets	337 000	279 000	336 000	272 000
Total Retained Equity	95 000	95 000	28 000	51 000
Total Equity	125 000	125 000	58 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	154 000	278 000	191 000
Total Equity and Debt	337 000	279 000	336 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 189 000	818 000	645 000	623 000
Other Income	0	0	0	0
Revenue	1 189 000	818 000	645 000	623 000
Cost of Goods Sold	675 000	367 000	116 000	35 000
Salary Costs	396 000	278 000	457 000	444 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 188 000	742 000	668 000	605 000
Operating Profit	0	76 000	−23 000	18 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	0	67 000	−23 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	178 000	317 000	206 000
Total Current Assets	337 000	279 000	336 000	272 000
Total Assets	337 000	279 000	336 000	272 000
Total Equity	125 000	125 000	58 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	14 000	102 000	2 000
Unpaid Taxes	122 000	105 000	130 000	142 000
Dividends	0	0	0	0
Other Current Debt	77 000	25 000	46 000	47 000
Total Current Debt	212 000	154 000	278 000	191 000
Total Equity and Debt	337 000	279 000	336 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	53,6 %	−39,66 %	23,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	9,29 %	−3,57 %	2,89 %
Current Ratio	1,59	1,81	1,21	1,42
Quick Ratio	1,59	1,81	1,21	1,42
Equity Ratio	0,37	0,45	0,17	0,3
Gross Profit Margin	43,23 %	55,13 %	82,02 %	94,38 %