company

KVITEBJØRN FOTO AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

43,08 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	312 000	283 000	365 000
Net Income	−28 000	66 000	122 000	173 000
Total Assets	42 000	67 000	119 000	83 000
Total Equity	−65 000	−37 000	−103 000	−215 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	312 000	283 000	365 000
Expenditure	80 000	243 000	161 000	204 000
Operating Profit	−28 000	69 000	122 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	−28 000	67 000	122 000	173 000
Tax	0	1 000	0	0
Net Income	−28 000	66 000	122 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	42 000	67 000	119 000	83 000
Total Assets	42 000	67 000	119 000	83 000
Total Retained Equity	−95 000	−67 000	−133 000	−245 000
Total Equity	−65 000	−37 000	−103 000	−215 000
Total Long-Term Debt	3 000	−2 000	−2 000	0
Total Current Debt	104 000	105 000	224 000	298 000
Total Equity and Debt	42 000	67 000	119 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	312 000	283 000	365 000
Other Income	0	0	0	0
Revenue	52 000	312 000	283 000	365 000
Cost of Goods Sold	8 000	35 000	42 000	72 000
Salary Costs	14 000	87 000	39 000	8 000
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	80 000	243 000	161 000	204 000
Operating Profit	−28 000	69 000	122 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	−28 000	66 000	122 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 000	5 000	5 000	12 000
Total Investments	0	0	0	0
Cash, Bank	0	24 000	62 000	60 000
Total Current Assets	42 000	67 000	119 000	83 000
Total Assets	42 000	67 000	119 000	83 000
Total Equity	−65 000	−37 000	−103 000	−215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	−2 000	−2 000	0
Creditors	0	5 000	40 000	18 000
Unpaid Taxes	7 000	−5 000	26 000	19 000
Dividends	0	0	0	0
Other Current Debt	100 000	104 000	157 000	261 000
Total Current Debt	104 000	105 000	224 000	298 000
Total Equity and Debt	42 000	67 000	119 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,08 %	−178,38 %	−118,45 %	−80,47 %
Debt-to-Equity Ratio	−0,05	0,05	0,02	−0
Operating Profit Margin	−53,85 %	22,12 %	43,11 %	47,4 %
Current Ratio	0,4	0,64	0,53	0,28
Quick Ratio	0,42	0,67	0,54	0,29
Equity Ratio	−1,55	−0,55	−0,87	−2,59
Gross Profit Margin	84,62 %	88,78 %	85,16 %	80,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English