ASKER OG BÆRUM HUNDELUFTING AS

1353 BÆRUMS VERK

Finances

Share Ownership

Return on Equity

216,67 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	356 000	381 000	383 000
Net Income	13 000	−18 000	53 000	−68 000
Total Assets	69 000	66 000	91 000	40 000
Total Equity	6 000	−7 000	11 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	356 000	381 000	383 000
Expenditure	356 000	374 000	328 000	451 000
Operating Profit	13 000	−18 000	53 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−18 000	53 000	−68 000
Tax	0	0	0	0
Net Income	13 000	−18 000	53 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	69 000	66 000	91 000	40 000
Total Assets	69 000	66 000	91 000	40 000
Total Retained Equity	−24 000	−37 000	−19 000	−72 000
Total Equity	6 000	−7 000	11 000	−42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	73 000	80 000	82 000
Total Equity and Debt	69 000	66 000	91 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	369 000	356 000	381 000	383 000
Other Income	0	0	0	0
Revenue	369 000	356 000	381 000	383 000
Cost of Goods Sold	0	0	0	0
Salary Costs	334 000	345 000	296 000	423 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	374 000	328 000	451 000
Operating Profit	13 000	−18 000	53 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−18 000	53 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	66 000	91 000	40 000
Total Current Assets	69 000	66 000	91 000	40 000
Total Assets	69 000	66 000	91 000	40 000
Total Equity	6 000	−7 000	11 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	36 000	37 000	45 000	42 000
Dividends	0	0	0	0
Other Current Debt	27 000	36 000	35 000	40 000
Total Current Debt	63 000	73 000	80 000	82 000
Total Equity and Debt	69 000	66 000	91 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	216,67 %	257,14 %	481,82 %	161,9 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	3,52 %	−5,06 %	13,91 %	−17,75 %
Current Ratio	1,1	0,9	1,14	0,49
Quick Ratio	1,1	0,9	1,14	0,49
Equity Ratio	0,09	−0,11	0,12	−1,05
Gross Profit Margin	100 %	100 %	100 %	100 %