MØVIK BYGGETJENESTER AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

48,28 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	1 258 000	1 198 000	1 524 000
Net Income	28 000	−61 000	−74 000	100 000
Total Assets	226 000	245 000	321 000	443 000
Total Equity	58 000	29 000	83 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	1 258 000	1 198 000	1 524 000
Expenditure	737 000	1 317 000	1 266 000	1 415 000
Operating Profit	31 000	−60 000	−68 000	109 000
Financial Income	0	0	0	2 000
Financial Costs	2 000	2 000	6 000	3 000
Financial Balance	−2 000	−2 000	−6 000	−1 000
Earnings Before Tax	28 000	−61 000	−74 000	108 000
Tax	0	0	0	8 000
Net Income	28 000	−61 000	−74 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	−35 000	46 000	103 000
Total Current Assets	226 000	281 000	275 000	340 000
Total Assets	226 000	245 000	321 000	443 000
Total Retained Equity	28 000	−1 000	53 000	127 000
Total Equity	58 000	29 000	83 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	168 000	216 000	238 000	286 000
Total Equity and Debt	226 000	245 000	321 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	768 000	1 258 000	1 198 000	1 524 000
Other Income	0	0	0	0
Revenue	768 000	1 258 000	1 198 000	1 524 000
Cost of Goods Sold	101 000	138 000	92 000	135 000
Salary Costs	394 000	930 000	898 000	1 005 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	1 317 000	1 266 000	1 415 000
Operating Profit	31 000	−60 000	−68 000	109 000
Financial Income	0	0	0	2 000
Financial Costs	2 000	2 000	6 000	3 000
Financial Balance	−2 000	−2 000	−6 000	−1 000
Dividends	0	0	0	0
Net Income	28 000	−61 000	−74 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	−35 000	46 000	103 000
Total Fixed Assets	0	−35 000	46 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	54 000	100 000	−19 000
Total Current Assets	226 000	281 000	275 000	340 000
Total Assets	226 000	245 000	321 000	443 000
Total Equity	58 000	29 000	83 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−6 000	10 000	0
Unpaid Taxes	108 000	124 000	143 000	182 000
Dividends	0	0	0	0
Other Current Debt	52 000	98 000	85 000	97 000
Total Current Debt	168 000	216 000	238 000	286 000
Total Equity and Debt	226 000	245 000	321 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,28 %	−210,34 %	−89,16 %	63,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,04 %	−4,77 %	−5,68 %	7,15 %
Current Ratio	1,35	1,3	1,16	1,19
Quick Ratio	1,35	1,3	1,16	1,19
Equity Ratio	0,26	0,12	0,26	0,35
Gross Profit Margin	86,85 %	89,03 %	92,32 %	91,14 %