STANDARD (OSLO) AS

0175 OSLO

Finances

Return on Equity

142,79 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 812 000	8 073 000	6 635 000	9 113 000
Net Income	−584 000	493 000	1 408 000	717 000
Total Assets	3 462 000	4 424 000	2 859 000	1 992 000
Total Equity	−409 000	175 000	−318 000	−1 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 812 000	8 073 000	6 635 000	9 113 000
Expenditure	9 288 000	7 849 000	5 227 000	8 306 000
Operating Profit	−476 000	224 000	1 408 000	807 000
Financial Income	643 000	677 000	530 000	311 000
Financial Costs	752 000	361 000	530 000	402 000
Financial Balance	−109 000	316 000	0	−91 000
Earnings Before Tax	−584 000	540 000	1 408 000	717 000
Tax	0	46 000	0	0
Net Income	−584 000	493 000	1 408 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	645 000	578 000	603 000
Total Current Assets	2 832 000	3 779 000	2 281 000	1 389 000
Total Assets	3 462 000	4 424 000	2 859 000	1 992 000
Total Retained Equity	−459 000	125 000	−368 000	−1 776 000
Total Equity	−409 000	175 000	−318 000	−1 726 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 872 000	4 249 000	3 177 000	3 717 000
Total Equity and Debt	3 462 000	4 424 000	2 859 000	1 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 812 000	8 073 000	6 635 000	9 113 000
Other Income	0	0	0	0
Revenue	8 812 000	8 073 000	6 635 000	9 113 000
Cost of Goods Sold	96 000	131 000	73 000	172 000
Salary Costs	3 446 000	3 603 000	2 374 000	3 288 000
Depreciation	15 000	6 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	9 288 000	7 849 000	5 227 000	8 306 000
Operating Profit	−476 000	224 000	1 408 000	807 000
Financial Income	643 000	677 000	530 000	311 000
Financial Costs	752 000	361 000	530 000	402 000
Financial Balance	−109 000	316 000	0	−91 000
Dividends	0	0	0	0
Net Income	−584 000	493 000	1 408 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	25 000
Total Intangible Assets	0	0	0	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	67 000	0	0
Total Tangible Assets	53 000	67 000	0	0
Total Fiancial Fixed Assets	578 000	578 000	578 000	578 000
Total Fixed Assets	631 000	645 000	578 000	603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 745 000	3 512 000	1 968 000	1 025 000
Total Current Assets	2 832 000	3 779 000	2 281 000	1 389 000
Total Assets	3 462 000	4 424 000	2 859 000	1 992 000
Total Equity	−409 000	175 000	−318 000	−1 726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	301 000	170 000	226 000	592 000
Unpaid Taxes	484 000	388 000	389 000	362 000
Dividends	0	0	0	0
Other Current Debt	3 087 000	3 645 000	2 562 000	2 763 000
Total Current Debt	3 872 000	4 249 000	3 177 000	3 717 000
Total Equity and Debt	3 462 000	4 424 000	2 859 000	1 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,79 %	281,71 %	−442,77 %	−41,54 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−5,4 %	2,77 %	21,22 %	8,86 %
Current Ratio	0,73	0,89	0,72	0,37
Quick Ratio	0,73	0,89	0,72	0,37
Equity Ratio	−0,12	0,04	−0,11	−0,87
Gross Profit Margin	98,91 %	98,38 %	98,9 %	98,11 %