TAIGAEN EIENDOM AS

2340 LØTEN

Finances

Share Ownership

Return on Equity

17,53 %

Current Ratio

2,51

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 386 000	3 082 000	2 887 000	3 027 000
Net Income	983 000	824 000	670 000	723 000
Total Assets	20 927 000	22 086 000	22 225 000	22 682 000
Total Equity	5 609 000	6 061 000	6 338 000	5 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 386 000	3 082 000	2 887 000	3 027 000
Expenditure	1 536 000	1 667 000	1 479 000	1 410 000
Operating Profit	1 851 000	1 414 000	1 408 000	1 617 000
Financial Income	79 000	114 000	51 000	41 000
Financial Costs	670 000	471 000	601 000	731 000
Financial Balance	−591 000	−357 000	−550 000	−690 000
Earnings Before Tax	1 259 000	1 057 000	858 000	1 651 000
Tax	277 000	233 000	189 000	204 000
Net Income	983 000	824 000	670 000	723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 742 000	16 803 000	17 896 000	19 068 000
Total Current Assets	5 185 000	5 283 000	4 329 000	3 614 000
Total Assets	20 927 000	22 086 000	22 225 000	22 682 000
Total Retained Equity	3 166 000	3 618 000	3 895 000	3 225 000
Total Equity	5 609 000	6 061 000	6 338 000	5 668 000
Total Long-Term Debt	13 252 000	14 329 000	15 428 000	16 490 000
Total Current Debt	2 065 000	1 696 000	460 000	524 000
Total Equity and Debt	20 927 000	22 086 000	22 225 000	22 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 386 000	3 082 000	2 887 000	3 027 000
Revenue	3 386 000	3 082 000	2 887 000	3 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 189 000	1 196 000	1 205 000	1 212 000
Impairment	0	0	0	0
Expenditure	1 536 000	1 667 000	1 479 000	1 410 000
Operating Profit	1 851 000	1 414 000	1 408 000	1 617 000
Financial Income	79 000	114 000	51 000	41 000
Financial Costs	670 000	471 000	601 000	731 000
Financial Balance	−591 000	−357 000	−550 000	−690 000
Dividends	0	0	0	0
Net Income	983 000	824 000	670 000	723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	344 000	216 000	106 000	45 000
Real Eastate	15 398 000	16 587 000	17 790 000	19 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 398 000	16 587 000	17 790 000	19 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 742 000	16 803 000	17 896 000	19 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	4 089 000	3 140 000	1 285 000
Total Current Assets	5 185 000	5 283 000	4 329 000	3 614 000
Total Assets	20 927 000	22 086 000	22 225 000	22 682 000
Total Equity	5 609 000	6 061 000	6 338 000	5 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 252 000	14 329 000	15 428 000	16 490 000
Creditors	37 000	48 000	39 000	38 000
Unpaid Taxes	121 000	111 000	108 000	72 000
Dividends	0	0	0	0
Other Current Debt	1 907 000	1 504 000	63 000	132 000
Total Current Debt	2 065 000	1 696 000	460 000	524 000
Total Equity and Debt	20 927 000	22 086 000	22 225 000	22 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,53 %	13,6 %	10,57 %	12,76 %
Debt-to-Equity Ratio	2,36	2,36	2,43	2,91
Operating Profit Margin	54,67 %	45,88 %	48,77 %	53,42 %
Current Ratio	2,51	3,11	9,41	6,9
Quick Ratio	2,51	3,11	9,41	6,9
Equity Ratio	0,27	0,27	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %