ANKERSKOGEN LEGESENTER DA

2319 HAMAR

Finances

Share Ownership

Return on Equity

−8 166,67 %

Current Ratio

0,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2013	2012
Revenue	3 342 000	2 479 000	2 247 000
Net Income	−245 000	185 000	28 000
Total Assets	445 000	476 000	267 000
Total Equity	3 000	259 000	74 000

Income (NOK)	2022	2013	2012
Revenue	3 342 000	2 479 000	2 247 000
Expenditure	3 586 000	2 294 000	2 219 000
Operating Profit	−243 000	185 000	28 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Earnings Before Tax	−245 000	185 000	28 000
Tax	0	0	0
Net Income	−245 000	185 000	28 000

Balance (NOK)	2022	2013	2012
Total Fixed Assets	151 000	145 000	43 000
Total Current Assets	294 000	331 000	224 000
Total Assets	445 000	476 000	267 000
Total Retained Equity	3 000	259 000	74 000
Total Equity	3 000	259 000	74 000
Total Long-Term Debt	0	0	0
Total Current Debt	442 000	217 000	193 000
Total Equity and Debt	445 000	476 000	267 000

Cash flow (NOK)	2022	2013	2012
Sales Income	3 342 000	2 157 000	2 207 000
Other Income	0	322 000	40 000
Revenue	3 342 000	2 479 000	2 247 000
Cost of Goods Sold	0	0	0
Salary Costs	1 568 000	1 260 000	1 198 000
Depreciation	43 000	43 000	18 000
Impairment	0	0	0
Expenditure	3 586 000	2 294 000	2 219 000
Operating Profit	−243 000	185 000	28 000
Financial Income	0	0	0
Financial Costs	2 000	0	0
Financial Balance	−2 000	0	0
Dividends	0	0	0
Net Income	−245 000	185 000	28 000

Balance details (NOK)	2022	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	151 000	145 000	43 000
Total Tangible Assets	151 000	145 000	43 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	151 000	145 000	43 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	294 000	304 000	71 000
Total Current Assets	294 000	331 000	224 000
Total Assets	445 000	476 000	267 000
Total Equity	3 000	259 000	74 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	44 000	0	3 000
Unpaid Taxes	96 000	81 000	81 000
Dividends	0	0	0
Other Current Debt	303 000	137 000	110 000
Total Current Debt	442 000	217 000	193 000
Total Equity and Debt	445 000	476 000	267 000

Financial indicators	2022	2013	2012
Return on Equity	−8 166,67 %	71,43 %	37,84 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−7,27 %	7,46 %	1,25 %
Current Ratio	0,67	1,53	1,16
Quick Ratio	0,67	1,53	1,16
Equity Ratio	0,01	0,54	0,28
Gross Profit Margin	100 %	100 %	100 %