company

KRAGERØ REVISJON AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

25,27 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	817 000	776 000	982 000	1 260 000
Net Income	117 000	135 000	129 000	203 000
Total Assets	1 137 000	861 000	1 021 000	918 000
Total Equity	463 000	696 000	561 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	817 000	776 000	982 000	1 260 000
Expenditure	665 000	607 000	841 000	1 000 000
Operating Profit	152 000	169 000	141 000	260 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	154 000	170 000	141 000	261 000
Tax	37 000	34 000	12 000	58 000
Net Income	117 000	135 000	129 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	246 000	308 000	38 000
Total Current Assets	953 000	615 000	713 000	880 000
Total Assets	1 137 000	861 000	1 021 000	918 000
Total Retained Equity	363 000	596 000	461 000	332 000
Total Equity	463 000	696 000	561 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	674 000	165 000	460 000	486 000
Total Equity and Debt	1 137 000	861 000	1 021 000	918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	788 000	776 000	982 000	1 260 000
Other Income	29 000	0	0	0
Revenue	817 000	776 000	982 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	376 000	334 000	568 000	654 000
Depreciation	62 000	62 000	62 000	43 000
Impairment	0	0	0	0
Expenditure	665 000	607 000	841 000	1 000 000
Operating Profit	152 000	169 000	141 000	260 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	350 000	0	0	200 000
Net Income	117 000	135 000	129 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	184 000	246 000	308 000	38 000
Total Tangible Assets	184 000	246 000	308 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	184 000	246 000	308 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	789 000	464 000	571 000	447 000
Total Current Assets	953 000	615 000	713 000	880 000
Total Assets	1 137 000	861 000	1 021 000	918 000
Total Equity	463 000	696 000	561 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	3 000	3 000
Unpaid Taxes	193 000	52 000	74 000	133 000
Dividends	350 000	0	0	200 000
Other Current Debt	90 000	77 000	370 000	91 000
Total Current Debt	674 000	165 000	460 000	486 000
Total Equity and Debt	1 137 000	861 000	1 021 000	918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,27 %	19,4 %	22,99 %	46,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,6 %	21,78 %	14,36 %	20,63 %
Current Ratio	1,41	3,73	1,55	1,81
Quick Ratio	1,41	3,73	1,55	1,81
Equity Ratio	0,41	0,81	0,55	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English